Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Steven Stamkos |
C LW RW |
35 | $10,500,000 * | $10,500,000 * | $10,500,000 * | $10,500,000 * | UFA | - | - | - | - | - |
| William Nylander |
RW |
29 | $8,950,000 * | $8,950,000 * | $8,950,000 * | $8,950,000 * | $8,950,000 * | $8,950,000 * | $8,950,000 * | UFA | - | - |
| Kevin Fiala |
LW RW |
29 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - |
| Jaden Schwartz |
LW |
33 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - |
| Brent Burns |
D |
40 | $5,000,000 * | UFA | - | - | - | - | - | - | - | - |
| Josh Norris |
C LW |
26 | $4,250,000 | $4,250,000 | UFA | - | - | - | - | - | - | - |
| Noah Dobson |
D |
25 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - | - | - |
| Brendan Gallagher |
RW |
33 | $3,250,000 | UFA | - | - | - | - | - | - | - | - |
| Filip Hronek |
D |
28 | $3,000,000 | UFA | - | - | - | - | - | - | - | - |
| Christian Dvorak |
C LW |
29 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - |
| Michael Bunting |
LW RW |
30 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Josh Manson |
D |
34 | $2,400,000 | UFA | - | - | - | - | - | - | - | - |
| Nicolas Roy |
C RW |
28 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
| Alexandre Texier |
C LW |
26 | $1,750,000 | $1,750,000 | RFA | - | - | - | - | - | - | - |
| Sean Walker |
D |
31 | $1,650,000 | UFA | - | - | - | - | - | - | - | - |
| Martin Jones |
G |
35 | $1,250,000 | UFA | - | - | - | - | - | - | - | - |
| Danton Heinen |
C LW RW |
30 | $1,200,000 | $1,200,000 | UFA | - | - | - | - | - | - | - |
| Logan Thompson |
G |
28 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Juraj Slafkovsky |
LW RW |
21 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Kirill Marchenko |
LW RW |
25 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Kaiden Guhle |
D |
23 | $863,333 | $863,333 | RFA | - | - | - | - | - | - | - |
| Ryan Donato |
C LW |
29 | $800,000 | $800,000 | UFA | - | - | - | - | - | - | - |
| John Ludvig |
D |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $51,538,333 | $34,450,000 | $25,950,000 | $15,450,000 | $15,450,000 | $8,950,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ivan Miroshnichenko |
LW |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Spencer Knight |
G |
24 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Alex Turcotte |
C |
24 | $894,167 | RFA | - | - | - | - | - | - | - | - |
| Arthur Kaliyev |
LW RW |
24 | $894,167 | RFA | - | - | - | - | - | - | - | - |
| Christian Kyrou |
D |
22 | $878,333 | $878,333 | $878,333 | RFA | - | - | - | - | - | - |
| Matthew Poitras |
C |
21 | $870,000 | $870,000 | $870,000 | RFA | - | - | - | - | - | - |
| Ethan Cardwell |
RW |
23 | $867,500 | $867,500 | $867,500 | RFA | - | - | - | - | - | - |
| Maxim Groshev |
LW RW |
24 | $867,500 | $867,500 | $867,500 | RFA | - | - | - | - | - | - |
| Graeme Clarke |
RW |
24 | $850,833 | RFA | - | - | - | - | - | - | - | - |
| Maxim Cajkovic |
RW |
24 | $850,833 | RFA | - | - | - | - | - | - | - | - |
| Josh Bloom |
LW |
22 | $836,667 | $836,667 | $836,667 | RFA | - | - | - | - | - | - |
| Arber Xhekaj |
D |
24 | $828,333 | RFA | - | - | - | - | - | - | - | - |
| Wade Allison |
RW |
28 | $825,000 | UFA | - | - | - | - | - | - | - | - |
| Gage Goncalves |
C |
24 | $820,000 | RFA | - | - | - | - | - | - | - | - |
| Mikhail Abramov |
C |
24 | $809,444 | RFA | - | - | - | - | - | - | - | - |
| Jack Finley |
C |
23 | $797,500 | $797,500 | RFA | - | - | - | - | - | - | - |
| Lukas Cormier |
D |
23 | $793,333 | $793,333 | RFA | - | - | - | - | - | - | - |
| Cam Dineen |
D |
27 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Ian Mitchell |
D |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Ivan Prosvetov |
G |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Robin Salo |
D |
27 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Trent Miner |
G |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $18,433,610 | $7,635,833 | $5,270,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: | 0 | 0 | 0% | $ | $0 |
| Level 2: | 0 | 0 | 0% | $ | $0 |
| Level 3: | 0 | 0 | 0% | $ | $0 |
| Level 4: | 0 | 0 | 0% | $ | $0 |
| Level 5: | 0 | 0 | 0% | $ | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|