Team FinanceLast Update - 12 mai 2024 at 07:38
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 7203 - $120 - 4 023 - 55,84%
Level 2: 3601 - $95 - 1 932 - 53,66%
Level 3: 4502 - $75 - 2 251 - 50,00%
Level 4: 1801 - $55 - 900 - 49,97%
Luxury : 900 - $350 - 467 - 51,86%
Total Capacity :18007
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $55 - 1 313 - 65,65%
Farm Level 2: 1000 - $45 - 420 - 42,02%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %9 572 - 53,16%
Average Income per Game$1,583,477
Year to Date Revenue$64,922,576
Farm
Home Games Left0
Average Attendance - %1 733 - 57,78%
Average Income per Game$147,252
Year to Date Revenue$6,037,325

Expense

Pro Players Total Salaries$70,715,833
Pro Players Total Average Salaries$70,715,833
Farm Players Total Salaries$1,949,611
Farm Players Total Average Salaries$1,953,894
Coaches Total Salaries$4,850,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$74,932,760
Farm Year To Date Expenses$2,047,398
Pro Salary Cap Per Days$565,727
Pro Salary Cap To Date$70,220,760
Farm Salary Cap Per Days$15,757
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$603,727
Pro Estimated Expenses$603,727
Farm Remaining Season Days0
Farm Expenses Per Days$16,529
Farm Estimated Expenses$0
Estimated Season Expenses$603,727
Estimated Season Salary Cap$73,536,487
Estimate Under Maximum Salary Cap of $75,000,000$1,463,513
Estimate Over Minimum Salary Cap of $52,500,000 $21,036,487
Current Bank Account$243,979,743
Projected Bank Account$243,376,016

Pro Players Salaries

Ryan Ellis (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Filip Forsberg (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Sami Vatanen (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Ondrej Palat (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Ryan Johansen (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Nikolaj Ehlers (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Sergei Bobrovsky (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Derek Stepan (1 Way Contract) $4,510,000 (3)
-Salary Remaining : $36,080
-Salary Average : $4,510,000
-Salary Average Remaining : $36,080
Kevin Shattenkirk (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Chris Tierney (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $26,000
-Salary Average : $3,250,000
-Salary Average Remaining : $26,000
Anthony Beauvillier (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $19,200
-Salary Average : $2,400,000
-Salary Average Remaining : $19,200
Joel Armia (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $17,600
-Salary Average : $2,200,000
-Salary Average Remaining : $17,600
Ben Chiarot (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Nicolas Hague (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $14,000
-Salary Average : $1,750,000
-Salary Average Remaining : $14,000
Casey Desmith (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Trevor van Riemsdyk (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Brett Kulak (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $9,200
-Salary Average : $1,150,000
-Salary Average Remaining : $9,200
Matthew Boldy $880,833 (1)
-Salary Remaining : $7,047
-Salary Average : $880,833
-Salary Average Remaining : $7,047
Gabriel Vilardi (1 Way Contract) $825,000 (1)
-Salary Remaining : $6,600
-Salary Average : $825,000
-Salary Average Remaining : $6,600
Nathan Bastian (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Garnet Hathaway (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Josh Archibald (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $70,715,833
Year 24 : $58,510,000
Year 25 : $40,010,000
Year 26 : $29,000,000
Salary Average Commitment
Year 23 : $70,715,833
Year 24 : $58,510,000
Year 25 : $40,010,000
Year 26 : $29,000,000
Salary Cap with 1 Way Contract
Year 23 : $70,715,833
Year 24 : $58,510,000
Year 25 : $40,010,000
Year 26 : $29,000,000

Farm Players Salaries

Jiri Kulich $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sebastian Cossa $89,417 (4)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Alexander Holtz $89,417 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tobias Bjornfot $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Ty Smith $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Ryan O'Rourke $85,583 (3)
Salary Remaining : $0
Salary Average : $85,583
Salary Average Remaining : $0
Ilya Nikolaev $83,667 (3)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Danil Gushchin $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Tyler Tullio $82,333 (3)
Salary Remaining : $0
Salary Average : $82,333
Salary Average Remaining : $0
Tuukka Tieksola $82,333 (3)
Salary Remaining : $0
Salary Average : $82,333
Salary Average Remaining : $0
William Villeneuve $81,778 (3)
Salary Remaining : $0
Salary Average : $81,778
Salary Average Remaining : $0
Blade Jenkins $80,333 (1)
Salary Remaining : $0
Salary Average : $80,333
Salary Average Remaining : $0
Dmitry Zavgorodniy $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Egor Zamula $75,667 (1)
Salary Remaining : $0
Salary Average : $75,667
Salary Average Remaining : $0
Josef Korenar $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Moverare $75,000 (2)
Salary Remaining : $0
Salary Average : $76,200
Salary Average Remaining : $0
Chase Priskie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Roland McKeown $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitchell Stephens $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Fritz $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alan Quine $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Peca $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Czarnik $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,949,611
Year 24 : $843,610
Year 25 : $766,110
Year 26 : $178,166
Salary Average Commitment
Year 23 : $1,953,894
Year 24 : $851,644
Year 25 : $775,444
Year 26 : $184,417

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - $70 - 7 887 - 100,00%
Level 2: 3943 - $45 - 3 943 - 100,00%
Level 3: 4929 - $35 - 4 929 - 100,00%
Level 4: 1972 - $28 - 1 972 - 100,00%
Luxury : 986 - $170 - 986 - 100,00%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 717 - 100,00%
Average Income per Game$1,676,065
Year to Date Revenue$68,718,665
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$69,147,500
Pro Players Total Average Salaries$69,122,500
Farm Players Total Salaries$2,043,507
Farm Players Total Average Salaries$2,058,507
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$333,333
Pro Year To Date Expenses$77,398,020
Farm Year To Date Expenses$2,134,558
Pro Salary Cap Per Days$552,980
Pro Salary Cap To Date$72,452,620
Farm Salary Cap Per Days$16,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$593,180
Pro Estimated Expenses$593,180
Farm Remaining Season Days0
Farm Expenses Per Days$17,286
Farm Estimated Expenses$0
Estimated Season Expenses$593,180
Estimated Season Salary Cap$73,338,933
Estimate Under Maximum Salary Cap of $75,000,000$1,661,067
Estimate Over Minimum Salary Cap of $52,500,000 $20,838,933
Current Bank Account$244,378,737
Projected Bank Account$243,785,557

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $68,000
-Salary Average : $8,500,000
-Salary Average Remaining : $68,000
Mark Scheifele (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
Seth Jones (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Robert Thomas (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Ivan Provorov (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Valeri Nichushkin (1 Way Contract) $5,000,000 (7)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Jake Gardiner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Matthew Tkachuk (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $30,400
-Salary Average : $3,800,000
-Salary Average Remaining : $30,400
Patrik Laine (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Dylan Strome (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Tristan Jarry (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Alexander Kerfoot (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Jake Muzzin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Jake Allen (1 Way Contract) $1,437,500 (1)
-Salary Remaining : $11,500
-Salary Average : $1,437,500
-Salary Average Remaining : $11,500
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Jordan Greenway (1 Way Contract) $885,000 (1)
-Salary Remaining : $7,080
-Salary Average : $885,000
-Salary Average Remaining : $7,080
Carl Grundstrom $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Will Butcher $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Erik Gustafsson (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Reese Johnson (1 Way Contract) $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Zack MacEwen $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Philipp Kurashev (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $69,147,500
Year 24 : $47,550,000
Year 25 : $36,500,000
Year 26 : $34,500,000
Salary Average Commitment
Year 23 : $69,122,500
Year 24 : $47,525,000
Year 25 : $36,500,000
Year 26 : $34,500,000
Salary Cap with 1 Way Contract
Year 23 : $69,122,500
Year 24 : $47,525,000
Year 25 : $36,500,000
Year 26 : $34,500,000

Farm Players Salaries

Nils Aman $88,375 (2)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Ville Heinola $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Samuel Poulin $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Lassi Thomson $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Oskar Back $85,383 (2)
Salary Remaining : $0
Salary Average : $85,383
Salary Average Remaining : $0
Brandon Coe $85,083 (3)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Daemon Hunt $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Brandon Bussi $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Nathan Legare $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Stelio Mattheos $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Jakub Skarek $76,417 (1)
Salary Remaining : $0
Salary Average : $76,417
Salary Average Remaining : $0
Matt Kiersted $76,250 (1)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
James Greenway $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitch Reinke $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anthony Angello $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor Mackey $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Max McCormick $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
MacKenzie Entwistle $75,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Olli Juolevi $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Fredrik Olofsson $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Spencer Smallman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $75,000 (2)
Salary Remaining : $0
Salary Average : $83,750
Salary Average Remaining : $0
Wyatt Kalynuk $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Cam Morrison $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
C.J. Suess $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $2,043,507
Year 24 : $1,084,590
Year 25 : $167,916
Year 26 : $0
Salary Average Commitment
Year 23 : $2,058,507
Year 24 : $1,069,590
Year 25 : $167,916
Year 26 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7660 - $75 - 4 325 - 56,46%
Level 2: 3830 - $55 - 2 195 - 57,32%
Level 3: 4788 - $30 - 2 693 - 56,25%
Level 4: 1914 - $20 - 1 083 - 56,59%
Luxury : 958 - $120 - 548 - 57,21%
Total Capacity :19150
Team Popularity : 50,00%
Farm
Farm Level 1: 5000 - $40 - 4 919 - 98,38%
Farm Level 2: 3000 - $25 - 2 244 - 74,81%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 845 - 56,63%
Average Income per Game$913,879
Year to Date Revenue$37,469,032
Farm
Home Games Left0
Average Attendance - %7 163 - 89,54%
Average Income per Game$376,768
Year to Date Revenue$15,447,471

Expense

Pro Players Total Salaries$74,505,000
Pro Players Total Average Salaries$74,505,000
Farm Players Total Salaries$1,697,116
Farm Players Total Average Salaries$1,707,700
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,936,560
Farm Year To Date Expenses$1,796,325
Pro Salary Cap Per Days$588,040
Pro Salary Cap To Date$72,472,560
Farm Salary Cap Per Days$13,772
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$624,040
Pro Estimated Expenses$624,040
Farm Remaining Season Days0
Farm Expenses Per Days$14,493
Farm Estimated Expenses$0
Estimated Season Expenses$624,040
Estimated Season Salary Cap$73,060,600
Estimate Under Maximum Salary Cap of $75,000,000$1,939,400
Estimate Over Minimum Salary Cap of $52,500,000 $20,560,600
Current Bank Account$224,183,618
Projected Bank Account$223,559,578

Pro Players Salaries

Patrick Kane (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
Marc Staal (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $50,000
-Salary Average : $6,250,000
-Salary Average Remaining : $50,000
Pierre-Luc Dubois (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Andrew Mangiapane (1 Way Contract) $4,800,000 (5)
-Salary Remaining : $38,400
-Salary Average : $4,800,000
-Salary Average Remaining : $38,400
Tyler Bertuzzi (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $38,000
-Salary Average : $4,750,000
-Salary Average Remaining : $38,000
Phillip Danault (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Brady Skjei (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Jeff Petry (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Rickard Rakell (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Jonathan Quick (1 Way Contract) $3,480,000 (1)
-Salary Remaining : $27,840
-Salary Average : $3,480,000
-Salary Average Remaining : $27,840
Brendan Gallagher (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $26,000
-Salary Average : $3,250,000
-Salary Average Remaining : $26,000
Rasmus Dahlin (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $25,600
-Salary Average : $3,200,000
-Salary Average Remaining : $25,600
Vladislav Namestnikov (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $22,000
-Salary Average : $2,750,000
-Salary Average Remaining : $22,000
Drake Batherson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
David Rittich (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Tyson Jost (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Andreas Athanasiou (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Brenden Dillon (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Zemgus Girgensons (1 Way Contract) $1,400,000 (3)
-Salary Remaining : $11,200
-Salary Average : $1,400,000
-Salary Average Remaining : $11,200
Justin Holl (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $10,400
-Salary Average : $1,300,000
-Salary Average Remaining : $10,400
Nolan Patrick (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $1,600
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Jimmy Vesey (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Pierre-Olivier Joseph (1 Way Contract) $825,000 (2)
-Salary Remaining : $6,600
-Salary Average : $825,000
-Salary Average Remaining : $6,600
Rudolfs Balcers $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Total Pro Players24
Salary Commitment
Year 23 : $74,505,000
Year 24 : $58,275,000
Year 25 : $33,450,000
Year 26 : $18,050,000
Salary Average Commitment
Year 23 : $74,505,000
Year 24 : $58,275,000
Year 25 : $31,950,000
Year 26 : $18,050,000
Salary Cap with 1 Way Contract
Year 23 : $73,505,000
Year 24 : $58,275,000
Year 25 : $31,950,000
Year 26 : $18,050,000

Farm Players Salaries

Mads Sogaard $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Samberg $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Yan Kuznetsov $87,000 (3)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Alec Regula $86,667 (1)
Salary Remaining : $0
Salary Average : $86,667
Salary Average Remaining : $0
Nicolas Beaudin $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Henri Nikkanen $85,917 (3)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Danila Klimovich $85,583 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Gianni Fairbrother $84,833 (2)
Salary Remaining : $0
Salary Average : $84,833
Salary Average Remaining : $0
Ozzy Wiesblatt $83,533 (3)
Salary Remaining : $0
Salary Average : $83,533
Salary Average Remaining : $0
Kevin Mandolese $83,500 (1)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Mikhail Maltsev $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Lucas Johansen $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Michael Eyssimont $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Jean-Sebastien Dea $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mathieu Olivier $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joel Kiviranta $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Will Bitten $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Lawrence Pilut $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Egor Korshkov $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Glenn Gawdin $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Charles Hudon $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $1,697,116
Year 24 : $984,366
Year 25 : $342,033
Year 26 : $0
Salary Average Commitment
Year 23 : $1,707,700
Year 24 : $979,950
Year 25 : $345,117
Year 26 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - $200 - 3 513 - 50,00%
Level 2: 3513 - $120 - 1 756 - 49,99%
Level 3: 4391 - $75 - 2 196 - 50,01%
Level 4: 1757 - $45 - 971 - 55,27%
Luxury : 878 - $300 - 489 - 55,71%
Total Capacity :17565
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 1 991 - 99,55%
Farm Level 2: 1000 - $15 - 998 - 99,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %8 925 - 50,81%
Average Income per Game$1,889,984
Year to Date Revenue$77,489,327
Farm
Home Games Left0
Average Attendance - %2 989 - 99,63%
Average Income per Game$126,137
Year to Date Revenue$5,171,634

Expense

Pro Players Total Salaries$56,274,958
Pro Players Total Average Salaries$56,274,958
Farm Players Total Salaries$2,058,859
Farm Players Total Average Salaries$2,066,359
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$4,333,333
Pro Year To Date Expenses$61,139,218
Farm Year To Date Expenses$2,150,150
Pro Salary Cap Per Days$450,200
Pro Salary Cap To Date$56,923,218
Farm Salary Cap Per Days$16,664
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$484,200
Pro Estimated Expenses$484,200
Farm Remaining Season Days0
Farm Expenses Per Days$17,410
Farm Estimated Expenses$0
Estimated Season Expenses$484,200
Estimated Season Salary Cap$61,706,751
Estimate Under Maximum Salary Cap of $75,000,000$13,293,249
Estimate Over Minimum Salary Cap of $52,500,000 $9,206,751
Current Bank Account$269,041,593
Projected Bank Account$268,557,393

Pro Players Salaries

Kevin Fiala (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Noah Hanifin (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
William Nylander (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $38,000
-Salary Average : $4,750,000
-Salary Average Remaining : $38,000
Brent Burns (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $37,000
-Salary Average : $4,625,000
-Salary Average Remaining : $37,000
Jordan Staal (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $30,400
-Salary Average : $3,800,000
-Salary Average Remaining : $30,400
Lars Eller (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Kevin Hayes (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $29,600
-Salary Average : $3,700,000
-Salary Average Remaining : $29,600
Kirby Dach (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Travis Hamonic (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $22,400
-Salary Average : $2,800,000
-Salary Average Remaining : $22,400
Travis Sanheim (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $22,400
-Salary Average : $2,800,000
-Salary Average Remaining : $22,400
Kailer Yamamoto (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Josh Manson (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $19,200
-Salary Average : $2,400,000
-Salary Average Remaining : $19,200
Dylan DeMelo (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $10,400
-Salary Average : $1,300,000
-Salary Average Remaining : $10,400
Kirill Marchenko $925,000 (2)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Spencer Knight $925,000 (2)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Arthur Kaliyev $894,167 (2)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Owen Tippett $874,125 (1)
-Salary Remaining : $6,993
-Salary Average : $874,125
-Salary Average Remaining : $6,993
Kaiden Guhle $863,333 (3)
-Salary Remaining : $6,907
-Salary Average : $863,333
-Salary Average Remaining : $6,907
Matias Maccelli $853,333 (2)
-Salary Remaining : $6,827
-Salary Average : $853,333
-Salary Average Remaining : $6,827
Danton Heinen (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Logan Thompson $840,000 (1)
-Salary Remaining : $6,720
-Salary Average : $840,000
-Salary Average Remaining : $6,720
Yakov Trenin (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Max Jones (1 Way Contract) $775,000 (1)
-Salary Remaining : $6,200
-Salary Average : $775,000
-Salary Average Remaining : $6,200
Total Pro Players23
Salary Commitment
Year 23 : $56,274,958
Year 24 : $41,460,833
Year 25 : $22,613,333
Year 26 : $15,250,000
Salary Average Commitment
Year 23 : $56,274,958
Year 24 : $41,460,833
Year 25 : $22,613,333
Year 26 : $15,250,000
Salary Cap with 1 Way Contract
Year 23 : $56,274,958
Year 24 : $41,460,833
Year 25 : $22,613,333
Year 26 : $15,250,000

Farm Players Salaries

David Jiricek $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Juraj Slafkovsky $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ian Mitchell $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joseph Veleno $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Logan Hutsko $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Hendrix Lapierre $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Ryan Merkley $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Maxim Cajkovic $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Graeme Clarke $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Will Cuylle $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Arber Xhekaj $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Gage Goncalves $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Mikhail Abramov $80,944 (2)
Salary Remaining : $0
Salary Average : $80,944
Salary Average Remaining : $0
Jack Finley $79,750 (3)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Nicholas Robertson $79,667 (2)
Salary Remaining : $0
Salary Average : $79,667
Salary Average Remaining : $0
Lukas Cormier $79,333 (3)
Salary Remaining : $0
Salary Average : $79,333
Salary Average Remaining : $0
Cam Dineen $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Alexander True $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Garrett Pilon $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Ivan Prosvetov $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Wade Allison $75,000 (2)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Robin Salo $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Libor Hajek $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Shaw $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Woll $75,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,058,859
Year 24 : $1,250,692
Year 25 : $515,082
Year 26 : $91,833
Salary Average Commitment
Year 23 : $2,066,359
Year 24 : $1,246,359
Year 25 : $518,249
Year 26 : $95,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8515 - $130 - 4 274 - 50,19%
Level 2: 4258 - $90 - 2 137 - 50,19%
Level 3: 5322 - $75 - 2 661 - 50,00%
Level 4: 2129 - $50 - 1 064 - 49,98%
Luxury : 1064 - $350 - 532 - 50,00%
Total Capacity :21288
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $30 - 1 999 - 99,93%
Farm Level 2: 1000 - $20 - 991 - 99,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 668 - 50,11%
Average Income per Game$1,768,525
Year to Date Revenue$72,509,511
Farm
Home Games Left0
Average Attendance - %2 990 - 99,65%
Average Income per Game$118,868
Year to Date Revenue$4,873,577

Expense

Pro Players Total Salaries$70,375,000
Pro Players Total Average Salaries$70,383,333
Farm Players Total Salaries$1,880,667
Farm Players Total Average Salaries$1,883,167
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,367,500
Pro Year To Date Expenses$76,160,800
Farm Year To Date Expenses$1,973,191
Pro Salary Cap Per Days$563,067
Pro Salary Cap To Date$72,202,208
Farm Salary Cap Per Days$15,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$595,000
Pro Estimated Expenses$595,000
Farm Remaining Season Days0
Farm Expenses Per Days$15,973
Farm Estimated Expenses$0
Estimated Season Expenses$595,000
Estimated Season Salary Cap$74,132,775
Estimate Under Maximum Salary Cap of $75,000,000$867,225
Estimate Over Minimum Salary Cap of $52,500,000 $21,632,775
Current Bank Account$249,249,097
Projected Bank Account$248,654,097

Pro Players Salaries

Roman Josi (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $68,000
-Salary Average : $8,500,000
-Salary Average Remaining : $68,000
Eric Staal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Jamie Benn (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Cam Atkinson (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Aaron Ekblad (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Nico Hischier (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Josh Norris (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $34,000
-Salary Average : $4,250,000
-Salary Average Remaining : $34,000
Tom Wilson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Semyon Varlamov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Scott Laughton (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Christian Dvorak (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Brett Pesce (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $18,800
-Salary Average : $2,350,000
-Salary Average Remaining : $18,800
Adam Pelech (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Dillon Dube (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Juuso Valimaki (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Jake Walman (1 Way Contract) $875,000 (2)
-Salary Remaining : $7,000
-Salary Average : $875,000
-Salary Average Remaining : $7,000
Jacob Middleton (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Nick Bjugstad (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Tomas Nosek (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Taylor Raddysh $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $758,333
-Salary Average Remaining : $6,067
Nick Foligno (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Adin Hill $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $70,375,000
Year 24 : $46,250,000
Year 25 : $40,250,000
Year 26 : $29,000,000
Salary Average Commitment
Year 23 : $70,383,333
Year 24 : $46,233,333
Year 25 : $40,250,000
Year 26 : $29,000,000
Salary Cap with 1 Way Contract
Year 23 : $70,383,333
Year 24 : $46,233,333
Year 25 : $40,250,000
Year 26 : $29,000,000

Farm Players Salaries

Jonatan Berggren $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zac Jones $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Fabian Lysell $89,417 (4)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Evan Barratt $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Sebastian Aho D $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zayde Wisdom $79,750 (2)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Akil Thomas $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Fredrik Karlstrom $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Matt Villalta $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Radim Zohorna $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Henrik Borgstrom $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brendan Lemieux $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Pheonix Copley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Parker Wotherspoon $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Victor Mete $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mark Jankowski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael McCarron $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Colin Blackwell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordie Benn $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Radim Simek $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Green $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Luke Philp $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Bartkowski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Chiasson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,880,667
Year 24 : $489,833
Year 25 : $86,333
Year 26 : $86,333
Salary Average Commitment
Year 23 : $1,883,167
Year 24 : $490,417
Year 25 : $89,417
Year 26 : $89,417

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7564 - $125 - 4 032 - 53,30%
Level 2: 3782 - $90 - 1 978 - 52,29%
Level 3: 4728 - $55 - 2 509 - 53,07%
Level 4: 1890 - $45 - 977 - 51,71%
Luxury : 946 - $225 - 511 - 54,06%
Total Capacity :18910
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 007 - 52,92%
Average Income per Game$1,458,670
Year to Date Revenue$59,805,465
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$68,218,292
Pro Players Total Average Salaries$68,105,792
Farm Players Total Salaries$1,952,158
Farm Players Total Average Salaries$1,955,658
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$70,491,052
Farm Year To Date Expenses$2,443,901
Pro Salary Cap Per Days$531,146
Pro Salary Cap To Date$65,593,652
Farm Salary Cap Per Days$15,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$569,746
Pro Estimated Expenses$569,746
Farm Remaining Season Days0
Farm Expenses Per Days$19,775
Farm Estimated Expenses$0
Estimated Season Expenses$569,746
Estimated Season Salary Cap$67,624,798
Estimate Under Maximum Salary Cap of $75,000,000$7,375,202
Estimate Over Minimum Salary Cap of $52,500,000 $15,124,798
Current Bank Account$242,130,662
Projected Bank Account$241,560,916

Pro Players Salaries

T.J. Brodie (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
David Pastrnak (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Jack Eichel (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Reilly Smith (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Joel Eriksson Ek (1 Way Contract) $5,500,000 (7)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Darcy Kuemper (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Jaccob Slavin (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Mikael Backlund (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $34,000
-Salary Average : $4,250,000
-Salary Average Remaining : $34,000
Joel Farabee (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Oscar Klefbom (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $31,200
-Salary Average : $3,900,000
-Salary Average Remaining : $31,200
Joonas Korpisalo (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Nicolas Roy (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Brian Dumoulin (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Jeremy Lauzon (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Michael McLeod (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Filip Zadina (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $7,600
-Salary Average : $950,000
-Salary Average Remaining : $7,600
Noah Cates $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Cole Perfetti $894,167 (2)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Dawson Mercer $894,167 (2)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Cody Glass $874,125 (1)
-Salary Remaining : $6,993
-Salary Average : $874,125
-Salary Average Remaining : $6,993
Moritz Seider $863,333 (2)
-Salary Remaining : $6,907
-Salary Average : $863,333
-Salary Average Remaining : $6,907
Juuso Parssinen $850,833 (2)
-Salary Remaining : $6,807
-Salary Average : $850,833
-Salary Average Remaining : $6,807
Martin Fehervary $791,667 (1)
-Salary Remaining : $6,333
-Salary Average : $791,667
-Salary Average Remaining : $6,333
Nicolas Aube-Kubel (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $6,200
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Total Pro Players24
Salary Commitment
Year 23 : $68,218,292
Year 24 : $50,352,500
Year 25 : $28,400,000
Year 26 : $18,500,000
Salary Average Commitment
Year 23 : $68,105,792
Year 24 : $50,352,500
Year 25 : $28,400,000
Year 26 : $18,500,000
Salary Cap with 1 Way Contract
Year 23 : $66,393,292
Year 24 : $49,402,500
Year 25 : $28,400,000
Year 26 : $18,500,000

Farm Players Salaries

Sampo Ranta $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Drew Helleson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Drury $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Madden $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Logan Brown $91,783 (1)
Salary Remaining : $0
Salary Average : $91,783
Salary Average Remaining : $0
Layton Ahac $89,750 (2)
Salary Remaining : $0
Salary Average : $89,750
Salary Average Remaining : $0
Mavrik Bourque $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jacob Perreault $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Blake McLaughlin $88,375 (2)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Peyton Krebs $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Brayden Tracey $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Michael Milne $86,167 (3)
Salary Remaining : $0
Salary Average : $86,167
Salary Average Remaining : $0
William Trudeau $85,667 (3)
Salary Remaining : $0
Salary Average : $85,667
Salary Average Remaining : $0
Akira Schmid $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Helge Grans $84,750 (3)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Jake Neighbours $83,583 (3)
Salary Remaining : $0
Salary Average : $83,583
Salary Average Remaining : $0
Olivier Rodrigue $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Adam Ruzicka $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Axel Andersson $77,250 (1)
Salary Remaining : $0
Salary Average : $77,250
Salary Average Remaining : $0
Noah Gregor $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gustav Lindstrom $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Corey Schueneman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Irwin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,952,158
Year 24 : $1,217,375
Year 25 : $522,084
Year 26 : $0
Salary Average Commitment
Year 23 : $1,955,658
Year 24 : $1,218,375
Year 25 : $524,334
Year 26 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7402 - $200 - 3 701 - 50,00%
Level 2: 3701 - $150 - 1 850 - 49,99%
Level 3: 4627 - $80 - 2 314 - 50,01%
Level 4: 1851 - $50 - 926 - 50,03%
Luxury : 925 - $300 - 491 - 53,10%
Total Capacity :18506
Team Popularity : 50,00%
Farm
Farm Level 1: 5000 - $40 - 4 917 - 98,35%
Farm Level 2: 3000 - $25 - 2 282 - 76,08%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %9 282 - 50,16%
Average Income per Game$2,080,731
Year to Date Revenue$85,309,988
Farm
Home Games Left0
Average Attendance - %7 200 - 90,00%
Average Income per Game$378,099
Year to Date Revenue$15,502,074

Expense

Pro Players Total Salaries$80,225,000
Pro Players Total Average Salaries$80,237,500
Farm Players Total Salaries$1,756,199
Farm Players Total Average Salaries$1,767,449
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,924,000
Farm Year To Date Expenses$1,858,127
Pro Salary Cap Per Days$641,900
Pro Salary Cap To Date$74,059,600
Farm Salary Cap Per Days$14,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$681,000
Pro Estimated Expenses$681,000
Farm Remaining Season Days0
Farm Expenses Per Days$14,969
Farm Estimated Expenses$0
Estimated Season Expenses$681,000
Estimated Season Salary Cap$74,701,500
Estimate Under Maximum Salary Cap of $75,000,000$298,500
Estimate Over Minimum Salary Cap of $52,500,000 $22,201,500
Current Bank Account$270,097,435
Projected Bank Account$269,416,435

Pro Players Salaries

Keith Yandle (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
Artemi Panarin (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
Jared Spurgeon (1 Way Contract) $6,575,000 (5)
-Salary Remaining : $52,600
-Salary Average : $6,575,000
-Salary Average Remaining : $52,600
David Savard (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $50,000
-Salary Average : $6,250,000
-Salary Average Remaining : $50,000
Auston Matthews (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $50,000
-Salary Average : $6,250,000
-Salary Average Remaining : $50,000
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Justin Faulk (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Juuse Saros (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Viktor Arvidsson (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Brayden Schenn (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Jaden Schwartz (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Anders Lee (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $26,000
-Salary Average : $3,250,000
-Salary Average Remaining : $26,000
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $22,000
-Salary Average : $2,750,000
-Salary Average Remaining : $22,000
Tanner Jeannot (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Conor Garland (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Vitek Vanecek (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $11,200
-Salary Average : $1,400,000
-Salary Average Remaining : $11,200
Austin Watson (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $9,200
-Salary Average : $1,150,000
-Salary Average Remaining : $9,200
Devin Shore (1 Way Contract) $900,000 (2)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Ross Colton (1 Way Contract) $900,000 (2)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Oliver Kylington (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Johnathan Kovacevic (1 Way Contract) $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Patrick Brown $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $80,225,000
Year 24 : $65,800,000
Year 25 : $45,325,000
Year 26 : $29,575,000
Salary Average Commitment
Year 23 : $80,237,500
Year 24 : $63,787,500
Year 25 : $43,325,000
Year 26 : $27,575,000
Salary Cap with 1 Way Contract
Year 23 : $80,237,500
Year 24 : $63,787,500
Year 25 : $43,325,000
Year 26 : $27,575,000

Farm Players Salaries

Serron Noel $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Adam Ginning $88,375 (2)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Justus Annunen $88,083 (2)
Salary Remaining : $0
Salary Average : $88,083
Salary Average Remaining : $0
Drew O'Connor $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Shane Bowers $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Victor Soderstrom $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Cross Hanas $85,917 (3)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Samuel Fagemo $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Tarmo Reunanen $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Markus Niemelainen $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Austin Wagner $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Kyle Capobianco $77,500 (1)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Riley Nash $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Travis Boyd $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Galchenyuk $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brendan Gaunce $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Riley Stillman $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Clark Bishop $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joshua Ho-Sang $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cayden Primeau $75,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jalen Chatfield $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Ryan Carpenter $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,756,200
Year 24 : $588,708
Year 25 : $180,917
Year 26 : $0
Salary Average Commitment
Year 23 : $1,767,450
Year 24 : $586,208
Year 25 : $170,917
Year 26 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - $70 - 4 431 - 62,85%
Level 2: 3525 - $50 - 2 188 - 62,08%
Level 3: 4406 - $30 - 2 790 - 63,32%
Level 4: 1763 - $20 - 1 103 - 62,58%
Luxury : 881 - $135 - 551 - 62,55%
Total Capacity :17625
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %11 064 - 62,77%
Average Income per Game$893,601
Year to Date Revenue$36,637,661
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$74,733,755
Pro Players Total Average Salaries$73,033,755
Farm Players Total Salaries$1,996,411
Farm Players Total Average Salaries$1,998,911
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,610,860
Farm Year To Date Expenses$2,086,200
Pro Salary Cap Per Days$584,270
Pro Salary Cap To Date$72,153,260
Farm Salary Cap Per Days$16,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$633,870
Pro Estimated Expenses$633,870
Farm Remaining Season Days0
Farm Expenses Per Days$16,907
Farm Estimated Expenses$0
Estimated Season Expenses$633,870
Estimated Season Salary Cap$72,737,530
Estimate Under Maximum Salary Cap of $75,000,000$2,262,470
Estimate Over Minimum Salary Cap of $52,500,000 $20,237,530
Current Bank Account$211,133,251
Projected Bank Account$210,499,381

Pro Players Salaries

Adam Fox (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $68,000
-Salary Average : $8,500,000
-Salary Average Remaining : $68,000
Nicklas Backstrom (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $64,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Cam Fowler (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Tuukka Rask (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Colton Parayko (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Mats Zuccarello (1 Way Contract) $5,000,005 (2)
-Salary Remaining : $40,000
-Salary Average : $5,000,005
-Salary Average Remaining : $40,000
Ryan Strome (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Nick Schmaltz (1 Way Contract) $5,000,000 (7)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Chris Kreider (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Anthony Duclair (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Nikita Zaitsev (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $19,200
-Salary Average : $2,400,000
-Salary Average Remaining : $19,200
Oskar Sundqvist (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Casey Cizikas (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Dante Fabbro (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Riley Sheahan (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Kaapo Kahkonen (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Jason Dickinson (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $8,400
-Salary Average : $1,050,000
-Salary Average Remaining : $8,400
Eetu Luostarinen (1 Way Contract) $900,000 (2)
-Salary Remaining : $7,200
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Jack McBain $883,750 (2)
-Salary Remaining : $7,070
-Salary Average : $883,750
-Salary Average Remaining : $7,070
Luke Schenn (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
William Borgen $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $74,733,755
Year 24 : $62,583,755
Year 25 : $44,250,000
Year 26 : $31,000,000
Salary Average Commitment
Year 23 : $73,033,755
Year 24 : $62,283,755
Year 25 : $46,250,000
Year 26 : $31,000,000
Salary Cap with 1 Way Contract
Year 23 : $73,033,755
Year 24 : $62,283,755
Year 25 : $46,250,000
Year 26 : $31,000,000

Farm Players Salaries

Lukas Reichel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Thomas Bordeleau $91,667 (3)
Salary Remaining : $0
Salary Average : $91,667
Salary Average Remaining : $0
Josh Dunne $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Karl Henriksson $87,000 (3)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Thomas Harley $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Samuel Knazko $84,750 (3)
Salary Remaining : $0
Salary Average : $84,750
Salary Average Remaining : $0
Jordan Harris $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Cameron Hillis $83,833 (1)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Angus Crookshank $83,833 (2)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Mason Millman $81,833 (2)
Salary Remaining : $0
Salary Average : $81,833
Salary Average Remaining : $0
Keith Petruzzelli $81,750 (2)
Salary Remaining : $0
Salary Average : $81,750
Salary Average Remaining : $0
Malcolm Subban $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Nolan Stevens $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dillon Simpson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kenny Agostino $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dryden Hunt $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dakota Mermis $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jack Studnicka $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Louie Belpedio $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Steven Fogarty $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Spacek $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Noah Juulsen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cooper Marody $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Louis Domingue $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joe Snively $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $1,996,412
Year 24 : $920,916
Year 25 : $263,417
Year 26 : $0
Salary Average Commitment
Year 23 : $1,998,912
Year 24 : $918,416
Year 25 : $263,417
Year 26 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - $100 - 4 229 - 61,56%
Level 2: 3435 - $80 - 2 018 - 58,75%
Level 3: 4294 - $60 - 2 441 - 56,84%
Level 4: 1717 - $40 - 970 - 56,48%
Luxury : 858 - $300 - 486 - 56,63%
Total Capacity :17174
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 144 - 59,06%
Average Income per Game$1,363,894
Year to Date Revenue$55,919,641
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$62,488,333
Pro Players Total Average Salaries$62,944,167
Farm Players Total Salaries$1,736,499
Farm Players Total Average Salaries$1,738,999
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$65,545,068
Farm Year To Date Expenses$1,835,634
Pro Salary Cap Per Days$503,553
Pro Salary Cap To Date$64,509,172
Farm Salary Cap Per Days$14,024
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$511,907
Pro Estimated Expenses$511,907
Farm Remaining Season Days0
Farm Expenses Per Days$14,810
Farm Estimated Expenses$0
Estimated Season Expenses$511,907
Estimated Season Salary Cap$67,512,725
Estimate Under Maximum Salary Cap of $75,000,000$7,487,275
Estimate Over Minimum Salary Cap of $52,500,000 $15,012,725
Current Bank Account$243,664,089
Projected Bank Account$243,152,182

Pro Players Salaries

Brayden Point (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Brock Boeser (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $45,200
-Salary Average : $5,650,000
-Salary Average Remaining : $45,200
Michael Del Zotto (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Rasmus Andersson (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Jake Guentzel (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Michael Matheson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Elvis Merzlikins (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Nikita Gusev (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Jonathan Bernier (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $27,000
-Salary Average : $3,375,000
-Salary Average Remaining : $27,000
Anthony Mantha (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $26,000
-Salary Average : $3,250,000
-Salary Average Remaining : $26,000
Dominik Kubalik (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Erik Haula (1 Way Contract) $2,375,000 (2)
-Salary Remaining : $19,000
-Salary Average : $2,375,000
-Salary Average Remaining : $19,000
Adam Lowry (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Dmitry Kulikov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Kris Russell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Frederick Gaudreau (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Sean Durzi (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,400,000
-Salary Average Remaining : $11,200
Mikey Anderson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Andrei Kuzmenko $950,000 (3)
-Salary Remaining : $7,600
-Salary Average : $950,000
-Salary Average Remaining : $7,600
Jack Quinn $863,333 (3)
-Salary Remaining : $6,907
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Eric Robinson (1 Way Contract) $825,000 (1)
-Salary Remaining : $6,600
-Salary Average : $825,000
-Salary Average Remaining : $6,600
Steven Lorentz (1 Way Contract) $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $775,000
-Salary Average Remaining : $6,200
Total Pro Players22
Salary Commitment
Year 23 : $62,488,333
Year 24 : $47,188,333
Year 25 : $24,263,333
Year 26 : $12,250,000
Salary Average Commitment
Year 23 : $62,944,167
Year 24 : $42,244,167
Year 25 : $19,744,167
Year 26 : $12,250,000
Salary Cap with 1 Way Contract
Year 23 : $62,944,167
Year 24 : $42,244,167
Year 25 : $19,744,167
Year 26 : $12,250,000

Farm Players Salaries

Xavier Bourgault $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Bernard-Docker $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Raphael Lavoie $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Alexander Alexeyev $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Hugo Alnefelt $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Egor Sokolov $81,833 (1)
Salary Remaining : $0
Salary Average : $81,833
Salary Average Remaining : $0
Oskar Steen $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Matthew Phillips $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Connor Ingram $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Jujhar Khaira $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christian Wolanin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Colton White $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrej Sustr $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andy Andreoff $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cedric Paquette $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hudson Fasching $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Joseph Blandisi $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Juho Lammikko $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
A.J. Greer $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Kevin Stenlund $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Brook $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cody Goloubef $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,736,499
Year 24 : $425,083
Year 25 : $92,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,738,999
Year 24 : $422,583
Year 25 : $92,500
Year 26 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - $125 - 7 716 - 100,00%
Level 2: 3858 - $100 - 3 858 - 100,00%
Level 3: 4822 - $75 - 4 822 - 100,00%
Level 4: 1929 - $40 - 1 929 - 100,00%
Luxury : 964 - $300 - 964 - 100,00%
Total Capacity :19289
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 289 - 100,00%
Average Income per Game$3,096,682
Year to Date Revenue$126,963,962
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$134,100
Year to Date Revenue$5,498,100

Expense

Pro Players Total Salaries$72,399,125
Pro Players Total Average Salaries$73,524,125
Farm Players Total Salaries$2,518,283
Farm Players Total Average Salaries$2,522,200
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$75,682,798
Farm Year To Date Expenses$2,185,720
Pro Salary Cap Per Days$582,193
Pro Salary Cap To Date$72,185,998
Farm Salary Cap Per Days$20,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$610,393
Pro Estimated Expenses$610,393
Farm Remaining Season Days0
Farm Expenses Per Days$21,115
Farm Estimated Expenses$0
Estimated Season Expenses$610,393
Estimated Season Salary Cap$74,268,191
Estimate Under Maximum Salary Cap of $75,000,000$731,809
Estimate Over Minimum Salary Cap of $52,500,000 $21,768,191
Current Bank Account$304,593,544
Projected Bank Account$303,983,151

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $66,000
-Salary Average : $8,250,000
-Salary Average Remaining : $66,000
Sean Monahan (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Mikael Granlund (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $50,000
-Salary Average : $6,250,000
-Salary Average Remaining : $50,000
Mikko Rantanen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Jason Robertson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $48,000
-Salary Average : $7,125,000
-Salary Average Remaining : $57,000
Mark Stone (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Mattias Ekholm (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Jacob Trouba (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Andrew Copp (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $27,200
-Salary Average : $3,400,000
-Salary Average Remaining : $27,200
Anthony Cirelli (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Ryan Lindgren (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Nikita Zadorov (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Eeli Tolvanen $1,450,000 (2)
-Salary Remaining : $11,600
-Salary Average : $1,450,000
-Salary Average Remaining : $11,600
Mason Marchment (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $10,400
-Salary Average : $1,300,000
-Salary Average Remaining : $10,400
Scott Mayfield (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Brett Howden (1 Way Contract) $885,000 (1)
-Salary Remaining : $7,080
-Salary Average : $885,000
-Salary Average Remaining : $7,080
Emil Bemstrom $874,125 (1)
-Salary Remaining : $6,993
-Salary Average : $874,125
-Salary Average Remaining : $6,993
Ilya Lyubushkin $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Dan Vladar (1 Way Contract) $840,000 (1)
-Salary Remaining : $6,720
-Salary Average : $840,000
-Salary Average Remaining : $6,720
Sam Lafferty (1 Way Contract) $800,000 (2)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Keegan Kolesar (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Chris Driedger (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players23
Salary Commitment
Year 23 : $72,399,125
Year 24 : $47,400,000
Year 25 : $37,900,000
Year 26 : $22,250,000
Salary Average Commitment
Year 23 : $73,524,125
Year 24 : $48,025,000
Year 25 : $37,025,000
Year 26 : $21,375,000
Salary Cap with 1 Way Contract
Year 23 : $72,774,128
Year 24 : $48,025,000
Year 25 : $37,025,000
Year 26 : $21,375,000

Farm Players Salaries

Rasmus Kupari $863,333 (1)
Salary Remaining : $0
Salary Average : $863,333
Salary Average Remaining : $0
Jesper Wallstedt $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Beckman $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Connor Zary $86,333 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Daniil Chayka $84,750 (4)
Salary Remaining : $0
Salary Average : $84,750
Salary Average Remaining : $0
Grant Mismash $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Walker Duehr $82,700 (1)
Salary Remaining : $0
Salary Average : $82,700
Salary Average Remaining : $0
Zack Hayes $80,500 (1)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Kevin Bahl $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Dominic Toninato $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor Carrick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Clendening $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Martin Frk $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Ritchie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob MacDonald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Larsson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dakota Joshua $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sami Niku $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vinni Lettieri $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Boris Katchouk $75,000 (2)
Salary Remaining : $0
Salary Average : $75,833
Salary Average Remaining : $0
Adam Gaudette $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Sutter $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $2,518,283
Year 24 : $428,250
Year 25 : $261,333
Year 26 : $82,500
Salary Average Commitment
Year 23 : $2,522,200
Year 24 : $431,917
Year 25 : $266,667
Year 26 : $84,750

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7817 - $53 - 4 448 - 56,90%
Level 2: 3909 - $32 - 2 242 - 57,36%
Level 3: 4886 - $17 - 2 760 - 56,50%
Level 4: 1954 - $11 - 1 132 - 57,93%
Luxury : 977 - $115 - 560 - 57,27%
Total Capacity :19543
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %11 142 - 57,01%
Average Income per Game$642,508
Year to Date Revenue$26,342,848
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$70,527,500
Pro Players Total Average Salaries$70,527,500
Farm Players Total Salaries$1,855,078
Farm Players Total Average Salaries$1,861,745
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,957,280
Farm Year To Date Expenses$1,954,301
Pro Salary Cap Per Days$564,220
Pro Salary Cap To Date$69,997,280
Farm Salary Cap Per Days$15,014
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$604,220
Pro Estimated Expenses$604,220
Farm Remaining Season Days0
Farm Expenses Per Days$15,767
Farm Estimated Expenses$0
Estimated Season Expenses$604,220
Estimated Season Salary Cap$70,561,500
Estimate Under Maximum Salary Cap of $75,000,000$4,438,500
Estimate Over Minimum Salary Cap of $52,500,000 $18,061,500
Current Bank Account$204,623,917
Projected Bank Account$204,019,697

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $11,000,000 (7)
-Salary Remaining : $88,000
-Salary Average : $11,000,000
-Salary Average Remaining : $88,000
Cale Makar (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $72,000
-Salary Average : $9,000,000
-Salary Average Remaining : $72,000
Quinn Hughes (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Carey Price (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Elias Lindholm (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $46,800
-Salary Average : $5,850,000
-Salary Average Remaining : $46,800
Miro Heiskanen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Brandon Saad (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Ryan Murray (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Jesper Bratt (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $22,000
-Salary Average : $2,750,000
-Salary Average Remaining : $22,000
Adrian Kempe (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $17,600
-Salary Average : $2,200,000
-Salary Average Remaining : $17,600
Marcus Johansson (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Robert Hagg (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Nick Jensen (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Barrett Hayton (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Jan Rutta (1 Way Contract) $950,000 (1)
-Salary Remaining : $7,600
-Salary Average : $950,000
-Salary Average Remaining : $7,600
Jeremy Swayman $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Trevor Zegras $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Anton Lundell $925,000 (2)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Alex Newhook $908,333 (1)
-Salary Remaining : $7,267
-Salary Average : $908,333
-Salary Average Remaining : $7,267
Matt Benning (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Seth Jarvis $894,167 (2)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Tyler Motte (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Zach Aston-Reese (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players23
Salary Commitment
Year 23 : $70,527,500
Year 24 : $44,419,167
Year 25 : $27,000,000
Year 26 : $27,000,000
Salary Average Commitment
Year 23 : $70,527,500
Year 24 : $44,419,167
Year 25 : $27,000,000
Year 26 : $27,000,000
Salary Cap with 1 Way Contract
Year 23 : $70,527,500
Year 24 : $44,419,167
Year 25 : $27,000,000
Year 26 : $27,000,000

Farm Players Salaries

Curtis Hall $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Maxime Comtois $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Jakob Pelletier $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Simon Lundmark $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Jakub Zboril $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Rourke Chartier $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Cracknell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Greg McKegg $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Seth Griffith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gustav Olofsson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anthony Greco $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sheldon Rempal $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gage Quinney $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joe Hicketts $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Felix Sandstrom $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Gabriel Carlsson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joey Daccord $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mark Friedman $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Maxime Lajoie $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Dennis Cholowski $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Karson Kuhlman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Strome $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jonas Rondbjerg $75,000 (3)
Salary Remaining : $0
Salary Average : $76,667
Salary Average Remaining : $0
Tim Schaller $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,855,078
Year 24 : $651,416
Year 25 : $77,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,861,745
Year 24 : $645,583
Year 25 : $76,667
Year 26 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7464 - $75 - 7 464 - 100,00%
Level 2: 3732 - $60 - 3 732 - 100,00%
Level 3: 4665 - $42 - 4 665 - 100,00%
Level 4: 1866 - $30 - 1 866 - 100,00%
Luxury : 933 - $180 - 933 - 100,00%
Total Capacity :18660
Team Popularity : 90,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 660 - 100,00%
Average Income per Game$1,793,319
Year to Date Revenue$73,526,079
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$76,163,333
Pro Players Total Average Salaries$76,163,333
Farm Players Total Salaries$2,718,157
Farm Players Total Average Salaries$2,724,740
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,957,362
Farm Year To Date Expenses$2,383,485
Pro Salary Cap Per Days$603,307
Pro Salary Cap To Date$68,675,862
Farm Salary Cap Per Days$21,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$633,307
Pro Estimated Expenses$633,307
Farm Remaining Season Days0
Farm Expenses Per Days$24,340
Farm Estimated Expenses$0
Estimated Season Expenses$633,307
Estimated Season Salary Cap$69,279,169
Estimate Under Maximum Salary Cap of $75,000,000$5,720,831
Estimate Over Minimum Salary Cap of $52,500,000 $16,779,169
Current Bank Account$253,310,382
Projected Bank Account$252,677,075

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
P.K. Subban (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Matt Duchene (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Tyson Barrie (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Mika Zibanejad (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Tyler Toffoli (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
John Gibson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
John Marino (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Max Domi (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Gustav Nyquist (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Charlie Coyle (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $29,600
-Salary Average : $3,700,000
-Salary Average Remaining : $29,600
Olli Maatta (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Nino Niederreiter (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Jonathan Drouin (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Andrew Peeke (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Nico Sturm (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $12,400
-Salary Average : $1,550,000
-Salary Average Remaining : $12,400
Brandon Hagel (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Janne Kuokkanen (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $9,200
-Salary Average : $1,150,000
-Salary Average Remaining : $9,200
Alex Nedeljkovic (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Evan Bouchard $863,333 (1)
-Salary Remaining : $6,907
-Salary Average : $863,333
-Salary Average Remaining : $6,907
Colin White (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Logan Stanley (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Jonathan Dahlen (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players23
Salary Commitment
Year 23 : $76,163,333
Year 24 : $43,500,000
Year 25 : $23,750,000
Year 26 : $16,750,000
Salary Average Commitment
Year 23 : $76,163,333
Year 24 : $43,500,000
Year 25 : $23,750,000
Year 26 : $16,750,000
Salary Cap with 1 Way Contract
Year 23 : $75,413,336
Year 24 : $43,500,000
Year 25 : $23,750,000
Year 26 : $16,750,000

Farm Players Salaries

Cam York $880,833 (1)
Salary Remaining : $0
Salary Average : $880,833
Salary Average Remaining : $0
Conor Timmins $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Aleksi Heponiemi $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
William Dufour $85,917 (3)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Max Gildon $85,333 (1)
Salary Remaining : $0
Salary Average : $85,333
Salary Average Remaining : $0
Jean-Luc Foudy $84,750 (3)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Michael Dipietro $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Anttoni Honka $83,667 (3)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Jan Mysak $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Donovan Sebrango $82,833 (3)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Jan Jenik $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Joel Teasdale $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Alexei Toropchenko $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Fabian Zetterlund $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Carson Meyer $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Philip Kemp $78,667 (1)
Salary Remaining : $0
Salary Average : $78,667
Salary Average Remaining : $0
Hudson Elynuik $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Charlie Lindgren $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jack Kopacka $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
William Lagesson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Frederic Allard $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Cavan Fitzgerald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Beck Malenstyn $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cameron Hughes $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $2,718,158
Year 24 : $497,500
Year 25 : $420,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,724,741
Year 24 : $501,583
Year 25 : $425,333
Year 26 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6318 - $500 - 6 002 - 95,00%
Level 2: 3159 - $320 - 3 001 - 95,00%
Level 3: 3948 - $200 - 3 751 - 95,01%
Level 4: 1580 - $120 - 1 501 - 95,00%
Luxury : 790 - $999 - 750 - 94,94%
Total Capacity :15795
Team Popularity : 60,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %15 005 - 95,00%
Average Income per Game$8,404,926
Year to Date Revenue$344,601,966
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$149,000
Year to Date Revenue$6,109,000

Expense

Pro Players Total Salaries$75,269,167
Pro Players Total Average Salaries$73,794,167
Farm Players Total Salaries$1,943,574
Farm Players Total Average Salaries$1,951,074
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,469,772
Farm Year To Date Expenses$1,996,542
Pro Salary Cap Per Days$590,353
Pro Salary Cap To Date$73,203,772
Farm Salary Cap Per Days$15,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$634,153
Pro Estimated Expenses$634,153
Farm Remaining Season Days0
Farm Expenses Per Days$16,480
Farm Estimated Expenses$0
Estimated Season Expenses$634,153
Estimated Season Salary Cap$73,794,125
Estimate Under Maximum Salary Cap of $75,000,000$1,205,875
Estimate Over Minimum Salary Cap of $52,500,000 $21,294,125
Current Bank Account$520,244,652
Projected Bank Account$519,610,499

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $68,000
-Salary Average : $7,775,000
-Salary Average Remaining : $62,200
John Tavares (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $62,000
-Salary Average : $7,750,000
-Salary Average Remaining : $62,000
James van Riemsdyk (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $58,000
-Salary Average : $7,250,000
-Salary Average Remaining : $58,000
Erik Johnson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Alec Martinez (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Hampus Lindholm (1 Way Contract) $5,850,000 (6)
-Salary Remaining : $46,800
-Salary Average : $5,850,000
-Salary Average Remaining : $46,800
Kyle Okposo (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Alex Killorn (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Alexander Wennberg (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $38,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Braden Holtby (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Alex Iafallo (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Yegor Sharangovich (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Joel Edmundson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Jamie Drysdale $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Cole Sillinger $925,000 (2)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Jake Sanderson $925,000 (3)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Isac Lundestrom (1 Way Contract) $900,000 (2)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Dylan Cozens $894,167 (1)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Rasmus Asplund (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Pavel Francouz (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Nathan Beaulieu (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Pierre-Edouard Bellemare (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $75,269,167
Year 24 : $59,100,000
Year 25 : $56,525,000
Year 26 : $23,725,000
Salary Average Commitment
Year 23 : $73,794,167
Year 24 : $58,375,000
Year 25 : $56,550,000
Year 26 : $24,875,000
Salary Cap with 1 Way Contract
Year 23 : $73,794,167
Year 24 : $58,375,000
Year 25 : $56,550,000
Year 26 : $24,875,000

Farm Players Salaries

Jack Dugan $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Riley Tufte $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Noel Gunler $86,250 (3)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Nick Perbix $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Brett Leason $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Samuel Helenius $82,833 (4)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Cale Fleury $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Filip Hallander $76,417 (2)
Salary Remaining : $0
Salary Average : $76,417
Salary Average Remaining : $0
Nick Cousins $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Collin Delia $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Cole Bardreau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brad Malone $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Seth Helgeson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Phillip Di Giuseppe $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Brian Pinho $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Juuso Riikola $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Quenneville $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan Sikura $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christian Jaros $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor Clifton $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Guillaume Brisebois $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Kevin Lankinen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Steven Santini $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Mac Hollowell $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Tyler Sikura $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $1,943,574
Year 24 : $784,500
Year 25 : $166,833
Year 26 : $80,583
Salary Average Commitment
Year 23 : $1,951,074
Year 24 : $779,250
Year 25 : $169,083
Year 26 : $82,833

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6118 - $180 - 6 118 - 100,00%
Level 2: 3059 - $110 - 3 059 - 100,00%
Level 3: 3824 - $70 - 3 824 - 100,00%
Level 4: 1528 - $50 - 1 528 - 100,00%
Luxury : 765 - $250 - 765 - 100,00%
Total Capacity :15294
Team Popularity : 75,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %15 294 - 100,00%
Average Income per Game$2,939,859
Year to Date Revenue$120,534,219
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$74,292,500
Pro Players Total Average Salaries$74,292,500
Farm Players Total Salaries$2,041,969
Farm Players Total Average Salaries$2,044,469
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,120,000
Pro Year To Date Expenses$75,237,727
Farm Year To Date Expenses$2,289,999
Pro Salary Cap Per Days$583,940
Pro Salary Cap To Date$72,177,653
Farm Salary Cap Per Days$16,488
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$618,340
Pro Estimated Expenses$618,340
Farm Remaining Season Days0
Farm Expenses Per Days$18,484
Farm Estimated Expenses$0
Estimated Season Expenses$618,340
Estimated Season Salary Cap$74,881,593
Estimate Under Maximum Salary Cap of $75,000,000$118,407
Estimate Over Minimum Salary Cap of $52,500,000 $22,381,593
Current Bank Account$298,131,643
Projected Bank Account$297,513,303

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
John Carlson (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Vincent Trocheck (1 Way Contract) $6,625,000 (5)
-Salary Remaining : $53,000
-Salary Average : $6,625,000
-Salary Average Remaining : $53,000
Taylor Hall (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
David Perron (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Jakub Voracek (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $42,000
-Salary Average : $5,250,000
-Salary Average Remaining : $42,000
Alex DeBrincat (1 Way Contract) $4,580,000 (5)
-Salary Remaining : $36,640
-Salary Average : $4,580,000
-Salary Average Remaining : $36,640
Brady Tkachuk (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Dmitri Orlov (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Connor Hellebuyck (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $29,600
-Salary Average : $3,700,000
-Salary Average Remaining : $29,600
Samuel Girard (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Brandon Carlo (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $21,600
-Salary Average : $2,700,000
-Salary Average Remaining : $21,600
Connor Brown (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Philipp Grubauer (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $19,200
-Salary Average : $2,400,000
-Salary Average Remaining : $19,200
Nate Schmidt (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $14,000
-Salary Average : $1,750,000
-Salary Average Remaining : $14,000
Sean Kuraly (Out of Payroll) $1,300,000 (3)
-Salary Remaining : $10,400
-Salary Average : $1,300,000
-Salary Average Remaining : $10,400
Oskar Lindblom (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Danny DeKeyser (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Philippe Myers (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Christian Fischer (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Luke Glendening (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Rafael Harvey-Pinard $787,500 (1)
-Salary Remaining : $6,300
-Salary Average : $787,500
-Salary Average Remaining : $6,300
Total Pro Players22
Salary Commitment
Year 23 : $74,292,500
Year 24 : $46,900,000
Year 25 : $37,550,000
Year 26 : $26,000,000
Salary Average Commitment
Year 23 : $74,292,500
Year 24 : $44,455,000
Year 25 : $34,255,000
Year 26 : $22,705,000
Salary Cap with 1 Way Contract
Year 23 : $74,292,500
Year 24 : $44,455,000
Year 25 : $34,255,000
Year 26 : $22,705,000

Farm Players Salaries

Emilio Pettersen $90,933 (1)
Salary Remaining : $0
Salary Average : $90,933
Salary Average Remaining : $0
Andre Lee $88,375 (2)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Jonah Gadjovich $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Philip Broberg $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Eemil Viro $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Hunter Jones $82,583 (1)
Salary Remaining : $0
Salary Average : $82,583
Salary Average Remaining : $0
Martin Chromiak $82,000 (3)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Michal Teply $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
James Hamblin $80,750 (2)
Salary Remaining : $0
Salary Average : $80,750
Salary Average Remaining : $0
Justin Kirkland $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Kevin Connauton $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Givani Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jonathan Aspirot $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Reaves $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Strand $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Gignac $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
David Cotton $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Rem Pitlick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ben Meyers $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Laurent Brossoit $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Grant Hutton $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Pezzetta $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vincent Desharnais $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Keith Kinkaid $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chris Wagner $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $2,041,969
Year 24 : $657,291
Year 25 : $164,833
Year 26 : $0
Salary Average Commitment
Year 23 : $2,044,469
Year 24 : $654,791
Year 25 : $164,833
Year 26 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 7292 - $500 - 3 646 - 50,00%
Level 2: 3646 - $320 - 1 823 - 50,00%
Level 3: 4558 - $200 - 2 279 - 50,00%
Level 4: 1822 - $120 - 911 - 50,00%
Luxury : 912 - $999 - 456 - 50,00%
Total Capacity :18230
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %9 115 - 50,00%
Average Income per Game$5,106,266
Year to Date Revenue$209,356,906
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$64,378,334
Pro Players Total Average Salaries$64,390,834
Farm Players Total Salaries$2,739,138
Farm Players Total Average Salaries$2,739,138
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,532,500
Pro Year To Date Expenses$74,883,454
Farm Year To Date Expenses$2,364,824
Pro Salary Cap Per Days$515,127
Pro Salary Cap To Date$69,927,754
Farm Salary Cap Per Days$22,090
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$555,027
Pro Estimated Expenses$555,027
Farm Remaining Season Days0
Farm Expenses Per Days$22,896
Farm Estimated Expenses$0
Estimated Season Expenses$555,027
Estimated Season Salary Cap$74,975,381
Estimate Under Maximum Salary Cap of $75,000,000$24,619
Estimate Over Minimum Salary Cap of $52,500,000 $22,475,381
Current Bank Account$387,301,278
Projected Bank Account$386,746,251

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $80,000
-Salary Average : $10,000,000
-Salary Average Remaining : $80,000
Erik Karlsson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Thomas Chabot (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
William Karlsson (1 Way Contract) $5,550,000 (2)
-Salary Remaining : $44,400
-Salary Average : $5,550,000
-Salary Average Remaining : $44,400
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Carter Verhaeghe (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Damon Severson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Matt Murray (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Connor Murphy (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $27,200
-Salary Average : $3,400,000
-Salary Average Remaining : $27,200
Ivan Barbashev (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Jake DeBrusk (1 Way Contract) $1,825,000 (2)
-Salary Remaining : $14,600
-Salary Average : $1,825,000
-Salary Average Remaining : $14,600
Vincent Hinostroza (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Frank Vatrano (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Noel Acciari (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Jake Bean (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Oliver Wahlstrom $894,167 (1)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Wyatt Johnston $894,167 (3)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Pyotr Kochetkov $842,500 (1)
-Salary Remaining : $6,740
-Salary Average : $842,500
-Salary Average Remaining : $6,740
Nick Paul (1 Way Contract) $825,000 (1)
-Salary Remaining : $6,600
-Salary Average : $825,000
-Salary Average Remaining : $6,600
Niko Mikkola $787,500 (1)
-Salary Remaining : $6,300
-Salary Average : $787,500
-Salary Average Remaining : $6,300
Paul Cotter $760,000 (1)
-Salary Remaining : $6,080
-Salary Average : $760,000
-Salary Average Remaining : $6,080
Axel Jonsson-Fjallby $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Total Pro Players22
Salary Commitment
Year 23 : $64,378,334
Year 24 : $57,269,167
Year 25 : $45,294,167
Year 26 : $30,900,000
Salary Average Commitment
Year 23 : $64,390,834
Year 24 : $55,431,667
Year 25 : $45,294,167
Year 26 : $30,900,000
Salary Cap with 1 Way Contract
Year 23 : $64,390,834
Year 24 : $55,431,667
Year 25 : $45,294,167
Year 26 : $30,900,000

Farm Players Salaries

Jesper Boqvist $874,125 (1)
Salary Remaining : $0
Salary Average : $874,125
Salary Average Remaining : $0
Spencer Stastney $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ivan Morozov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Liam Foudy $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Dmitri Samorukov $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Cole Schwindt $85,583 (2)
Salary Remaining : $0
Salary Average : $85,583
Salary Average Remaining : $0
Simon Johansson $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Marc Del Gaizo $85,383 (2)
Salary Remaining : $0
Salary Average : $85,383
Salary Average Remaining : $0
Isaiah Saville $84,967 (2)
Salary Remaining : $0
Salary Average : $84,967
Salary Average Remaining : $0
Scott Reedy $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Lukas Dostal $82,250 (1)
Salary Remaining : $0
Salary Average : $82,250
Salary Average Remaining : $0
Aliaksei Protas $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Vladislav Kolyachonok $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Leon Gawanke $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Jonathan Gruden $78,333 (1)
Salary Remaining : $0
Salary Average : $78,333
Salary Average Remaining : $0
Matej Pekar $76,417 (1)
Salary Remaining : $0
Salary Average : $76,417
Salary Average Remaining : $0
Jared McIsaac $76,417 (1)
Salary Remaining : $0
Salary Average : $76,417
Salary Average Remaining : $0
Tanner Laczynski $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Lucas Condotta $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Kieffer Bellows $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Travis Dermott $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
T.J. Tynan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Clifford $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nathan Walker $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $2,739,138
Year 24 : $836,767
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,739,138
Year 24 : $836,767
Year 25 : $0
Year 26 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7637 - $130 - 7 637 - 100,00%
Level 2: 3818 - $90 - 3 818 - 100,00%
Level 3: 4773 - $75 - 4 773 - 100,00%
Level 4: 1909 - $50 - 1 909 - 100,00%
Luxury : 955 - $350 - 955 - 100,00%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 092 - 100,00%
Average Income per Game$3,164,916
Year to Date Revenue$129,761,556
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$72,774,125
Pro Players Total Average Salaries$73,274,125
Farm Players Total Salaries$1,845,249
Farm Players Total Average Salaries$1,847,749
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,223,932
Farm Year To Date Expenses$2,145,751
Pro Salary Cap Per Days$586,193
Pro Salary Cap To Date$72,687,932
Farm Salary Cap Per Days$14,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$622,193
Pro Estimated Expenses$622,193
Farm Remaining Season Days0
Farm Expenses Per Days$17,300
Farm Estimated Expenses$0
Estimated Season Expenses$622,193
Estimated Season Salary Cap$73,274,125
Estimate Under Maximum Salary Cap of $75,000,000$1,725,875
Estimate Over Minimum Salary Cap of $52,500,000 $20,774,125
Current Bank Account$305,584,523
Projected Bank Account$304,962,330

Pro Players Salaries

Sidney Crosby (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $80,000
-Salary Average : $10,000,000
-Salary Average Remaining : $80,000
Mitchell Marner (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Shea Theodore (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Andrei Vasilevskiy (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Ryan O'Reilly (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Josh Morrissey (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Mathew Barzal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Roope Hintz (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Jakob Chychrun (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Travis Konecny (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $36,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Mackenzie Blackwood (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $22,000
-Salary Average : $2,750,000
-Salary Average Remaining : $22,000
Mario Ferraro (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Teddy Blueger (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Jesse Puljujarvi (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $8,800
-Salary Average : $1,100,000
-Salary Average Remaining : $8,800
Barclay Goodrow (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Marc-Edouard Vlasic (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Tim Stutzle $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Morgan Barron $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Braden Schneider $925,000 (2)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Erik Brannstrom $874,125 (1)
-Salary Remaining : $6,993
-Salary Average : $874,125
-Salary Average Remaining : $6,993
Ryan McLeod (1 Way Contract) $775,000 (1)
-Salary Remaining : $6,200
-Salary Average : $775,000
-Salary Average Remaining : $6,200
Klim Kostin (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $72,774,125
Year 24 : $47,425,000
Year 25 : $28,250,000
Year 26 : $28,250,000
Salary Average Commitment
Year 23 : $73,274,125
Year 24 : $47,925,000
Year 25 : $28,750,000
Year 26 : $28,750,000
Salary Cap with 1 Way Contract
Year 23 : $73,274,125
Year 24 : $47,925,000
Year 25 : $28,750,000
Year 26 : $28,750,000

Farm Players Salaries

Bobby Brink $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Vlasic $91,667 (2)
Salary Remaining : $0
Salary Average : $91,667
Salary Average Remaining : $0
Elmer Soderblom $87,833 (3)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Dominik Bokk $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jett Woo $86,083 (1)
Salary Remaining : $0
Salary Average : $86,083
Salary Average Remaining : $0
Cole Koepke $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Jack Thompson $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Dustin Wolf $81,333 (2)
Salary Remaining : $0
Salary Average : $81,333
Salary Average Remaining : $0
Luke Evangelista $79,750 (3)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Matthew Robertson $79,750 (2)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Vasiliy Ponomarev $79,500 (3)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Calen Addison $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Jaret Anderson-Dolan $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Timothy Gettinger $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Jakub Lauko $76,417 (1)
Salary Remaining : $0
Salary Average : $76,417
Salary Average Remaining : $0
Calvin Pickard $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Luff $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joel L'Esperance $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Sgarbossa $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Jaycob Megna $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Trevor Carrick $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Kiefer Sherwood $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gabriel Dumont $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,845,249
Year 24 : $830,166
Year 25 : $422,416
Year 26 : $0
Salary Average Commitment
Year 23 : $1,847,749
Year 24 : $827,666
Year 25 : $422,416
Year 26 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 7528 - $90 - 4 238 - 56,30%
Level 2: 3764 - $65 - 2 106 - 55,95%
Level 3: 4705 - $45 - 2 605 - 55,36%
Level 4: 1882 - $30 - 1 017 - 54,03%
Luxury : 940 - $175 - 553 - 58,82%
Total Capacity :18819
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 519 - 55,89%
Average Income per Game$1,136,598
Year to Date Revenue$46,600,504
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$67,711,625
Pro Players Total Average Salaries$67,711,625
Farm Players Total Salaries$2,767,025
Farm Players Total Average Salaries$2,767,025
Coaches Total Salaries$3,850,000
Luxury Taxe Total$0
Special Salary Cap Value$4,978,200
Pro Year To Date Expenses$73,200,032
Farm Year To Date Expenses$2,312,806
Pro Salary Cap Per Days$541,693
Pro Salary Cap To Date$69,480,032
Farm Salary Cap Per Days$22,315
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$571,693
Pro Estimated Expenses$571,693
Farm Remaining Season Days0
Farm Expenses Per Days$23,121
Farm Estimated Expenses$0
Estimated Season Expenses$571,693
Estimated Season Salary Cap$74,999,925
Estimate Under Maximum Salary Cap of $75,000,000$75
Estimate Over Minimum Salary Cap of $52,500,000 $22,499,925
Current Bank Account$226,347,816
Projected Bank Account$225,776,123

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $10,000,000 (6)
-Salary Remaining : $80,000
-Salary Average : $10,000,000
-Salary Average Remaining : $80,000
Morgan Rielly (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $58,000
-Salary Average : $7,250,000
-Salary Average Remaining : $58,000
Darnell Nurse (1 Way Contract) $6,750,000 (6)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Jonas Brodin (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Igor Shesterkin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Nazem Kadri (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Jeff Skinner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Jared McCann (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Zach Hyman (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Gustav Forsling (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Mark Pysyk (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Antti Raanta (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Shane Pinto $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Trent Frederic (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Daniel Sprong (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Pierre Engvall (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Rasmus Sandin $874,125 (1)
-Salary Remaining : $6,993
-Salary Average : $874,125
-Salary Average Remaining : $6,993
Simon Benoit $787,500 (1)
-Salary Remaining : $6,300
-Salary Average : $787,500
-Salary Average Remaining : $6,300
Samuel Blais (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Justin Bailey $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Ryan Poehling (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $67,711,625
Year 24 : $51,250,000
Year 25 : $49,000,000
Year 26 : $40,000,000
Salary Average Commitment
Year 23 : $67,711,625
Year 24 : $51,250,000
Year 25 : $49,000,000
Year 26 : $40,000,000
Salary Cap with 1 Way Contract
Year 23 : $67,711,625
Year 24 : $51,250,000
Year 25 : $49,000,000
Year 26 : $40,000,000

Farm Players Salaries

Evgeny Svechnikov $787,500 (1)
Salary Remaining : $0
Salary Average : $787,500
Salary Average Remaining : $0
Simon Edvinsson $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isak Rosen $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Vasily Podkolzin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Christiansen $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joey Anderson $91,783 (1)
Salary Remaining : $0
Salary Average : $91,783
Salary Average Remaining : $0
Joshua Lopina $87,833 (3)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Ridly Greig $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jachym Kondelik $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Justin Sourdif $84,700 (3)
Salary Remaining : $0
Salary Average : $84,700
Salary Average Remaining : $0
Vincent Iorio $84,500 (4)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Albert Johansson $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Isaac Ratcliffe $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Kody Clark $80,833 (1)
Salary Remaining : $0
Salary Average : $80,833
Salary Average Remaining : $0
Tristen Robins $79,750 (3)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Gabriel Fortier $79,167 (1)
Salary Remaining : $0
Salary Average : $79,167
Salary Average Remaining : $0
Artemi Kniazev $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Nicolas Meloche $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Semyon Der-Arguchintsev $76,667 (1)
Salary Remaining : $0
Salary Average : $76,667
Salary Average Remaining : $0
Riley Sutter $76,417 (1)
Salary Remaining : $0
Salary Average : $76,417
Salary Average Remaining : $0
Josh Brown $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chase De Leo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kevin Poulin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Aaron Dell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Riley Barber $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,767,025
Year 24 : $937,784
Year 25 : $598,867
Year 26 : $260,251
Salary Average Commitment
Year 23 : $2,767,025
Year 24 : $947,033
Year 25 : $608,116
Year 26 : $269,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7456 - $500 - 2 982 - 39,99%
Level 2: 3728 - $320 - 1 491 - 39,99%
Level 3: 4660 - $200 - 1 864 - 40,00%
Level 4: 1865 - $120 - 746 - 40,00%
Luxury : 932 - $999 - 373 - 40,02%
Total Capacity :18641
Team Popularity : 90,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %7 456 - 40,00%
Average Income per Game$4,176,570
Year to Date Revenue$171,239,370
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$70,837,167
Pro Players Total Average Salaries$70,837,167
Farm Players Total Salaries$1,778,907
Farm Players Total Average Salaries$1,785,741
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$450,000
Pro Year To Date Expenses$75,565,228
Farm Year To Date Expenses$1,927,734
Pro Salary Cap Per Days$566,697
Pro Salary Cap To Date$72,837,228
Farm Salary Cap Per Days$14,401
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$588,697
Pro Estimated Expenses$588,697
Farm Remaining Season Days0
Farm Expenses Per Days$15,556
Farm Estimated Expenses$0
Estimated Season Expenses$588,697
Estimated Season Salary Cap$73,853,925
Estimate Under Maximum Salary Cap of $75,000,000$1,146,075
Estimate Over Minimum Salary Cap of $52,500,000 $21,353,925
Current Bank Account$348,939,058
Projected Bank Account$348,350,361

Pro Players Salaries

Jeff Carter (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
John Klingberg (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Anze Kopitar (1 Way Contract) $6,850,000 (4)
-Salary Remaining : $54,800
-Salary Average : $6,850,000
-Salary Average Remaining : $54,800
Teuvo Teravainen (1 Way Contract) $6,625,000 (5)
-Salary Remaining : $53,000
-Salary Average : $6,625,000
-Salary Average Remaining : $53,000
Paul Stastny (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Marco Scandella (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $34,000
-Salary Average : $4,250,000
-Salary Average Remaining : $34,000
Josh Bailey (1 Way Contract) $3,750,500 (2)
-Salary Remaining : $30,004
-Salary Average : $3,750,500
-Salary Average Remaining : $30,004
Thatcher Demko (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Jakob Silfverberg (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Jean-Gabriel Pageau (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Ryan Graves (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Mike Hoffman (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $23,000
-Salary Average : $2,875,000
-Salary Average Remaining : $23,000
Jordan Kyrou (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Ian Cole (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Troy Terry (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $14,000
-Salary Average : $1,750,000
-Salary Average Remaining : $14,000
Joonas Donskoi (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $10,400
-Salary Average : $1,300,000
-Salary Average Remaining : $10,400
Petr Mrazek (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Filip Chytil (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Timothy Liljegren (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Janis Moser $886,667 (2)
-Salary Remaining : $7,093
-Salary Average : $886,667
-Salary Average Remaining : $7,093
Lucas Wallmark (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Jon Merrill (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $70,837,167
Year 24 : $46,687,167
Year 25 : $33,725,000
Year 26 : $27,225,000
Salary Average Commitment
Year 23 : $70,837,167
Year 24 : $46,687,167
Year 25 : $33,725,000
Year 26 : $27,225,000
Salary Cap with 1 Way Contract
Year 23 : $70,837,167
Year 24 : $46,687,167
Year 25 : $33,725,000
Year 26 : $27,225,000

Farm Players Salaries

Jack Rathbone $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Arttu Ruotsalainen $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Kristian Vesalainen $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Marco Rossi $86,333 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Kristian Reichel $75,250 (1)
Salary Remaining : $0
Salary Average : $75,250
Salary Average Remaining : $0
Mike Vecchione $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Taylor Fedun $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Darren Raddysh $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrew Agozzino $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Justin Dowling $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Fredrik Claesson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Stefan Matteau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Slater Koekkoek $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Erik Kallgren $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Brett Seney $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jackson Cates $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Eric Comrie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Fitzgerald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jayce Hawryluk $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Dal Colle $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Jacobs $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Wesley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cameron Gaunce $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,778,907
Year 24 : $318,833
Year 25 : $86,333
Year 26 : $0
Salary Average Commitment
Year 23 : $1,785,741
Year 24 : $318,167
Year 25 : $89,417
Year 26 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 7700 - $80 - 4 476 - 58,13%
Level 2: 3850 - $63 - 2 166 - 56,26%
Level 3: 4813 - $38 - 2 780 - 57,76%
Level 4: 1925 - $27 - 1 077 - 55,97%
Luxury : 962 - $170 - 555 - 57,71%
Total Capacity :19250
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %11 055 - 57,43%
Average Income per Game$1,078,245
Year to Date Revenue$44,208,061
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$74,869,167
Pro Players Total Average Salaries$74,869,167
Farm Players Total Salaries$1,951,709
Farm Players Total Average Salaries$1,956,042
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,138,972
Farm Year To Date Expenses$2,050,898
Pro Salary Cap Per Days$598,953
Pro Salary Cap To Date$74,270,172
Farm Salary Cap Per Days$15,775
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$630,153
Pro Estimated Expenses$630,153
Farm Remaining Season Days0
Farm Expenses Per Days$16,546
Farm Estimated Expenses$0
Estimated Season Expenses$630,153
Estimated Season Salary Cap$74,869,125
Estimate Under Maximum Salary Cap of $75,000,000$130,875
Estimate Over Minimum Salary Cap of $52,500,000 $22,369,125
Current Bank Account$219,210,841
Projected Bank Account$218,580,688

Pro Players Salaries

Zach Parise (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Connor McDavid (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Nick Suzuki (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $58,000
-Salary Average : $7,250,000
-Salary Average Remaining : $58,000
Rasmus Ristolainen (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Sam Reinhart (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Ilya Sorokin (1 Way Contract) $6,250,000 (7)
-Salary Remaining : $50,000
-Salary Average : $6,250,000
-Salary Average Remaining : $50,000
Boone Jenner (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Blake Coleman (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $30,400
-Salary Average : $3,800,000
-Salary Average Remaining : $30,400
Kasperi Kapanen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Calvin de Haan (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Brandon Tanev (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Brayden McNabb (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Lawson Crouse (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $13,000
-Salary Average : $1,625,000
-Salary Average Remaining : $13,000
Brock McGinn (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
K'Andre Miller $925,000 (1)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Lucas Raymond $925,000 (2)
-Salary Remaining : $7,400
-Salary Average : $925,000
-Salary Average Remaining : $7,400
Kaapo Kakko (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Jake Evans (1 Way Contract) $900,000 (2)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Alexander Romanov $894,167 (1)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Filip Gustavsson $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Zach Bogosian (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Total Pro Players22
Salary Commitment
Year 23 : $74,869,167
Year 24 : $49,875,000
Year 25 : $47,050,000
Year 26 : $32,000,000
Salary Average Commitment
Year 23 : $74,869,167
Year 24 : $49,875,000
Year 25 : $47,050,000
Year 26 : $32,000,000
Salary Cap with 1 Way Contract
Year 23 : $74,869,167
Year 24 : $49,875,000
Year 25 : $47,050,000
Year 26 : $32,000,000

Farm Players Salaries

John Beecher $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Roby Jarventie $89,417 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Arvid Soderblom $88,375 (1)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Jakub Galvas $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Ryan Suzuki $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Mattias Norlinder $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Hunter Skinner $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Taro Hirose $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jacob Peterson $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Jamieson Rees $83,917 (2)
Salary Remaining : $0
Salary Average : $83,917
Salary Average Remaining : $0
Alex Steeves $83,417 (2)
Salary Remaining : $0
Salary Average : $83,417
Salary Average Remaining : $0
Nick Blankenburg $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jordan Spence $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Marian Studenic $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Joey Keane $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Brett Murray $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nic Petan $76,250 (1)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Michael Hutchinson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zach Senyshyn $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Thomas Schemitsch $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sam Anas $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Duhaime $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Josh Mahura $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,951,709
Year 24 : $848,584
Year 25 : $181,917
Year 26 : $0
Salary Average Commitment
Year 23 : $1,956,042
Year 24 : $850,417
Year 25 : $185,000
Year 26 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7355 - $160 - 3 804 - 51,72%
Level 2: 3677 - $75 - 2 029 - 55,17%
Level 3: 4597 - $50 - 2 499 - 54,35%
Level 4: 1839 - $40 - 962 - 52,30%
Luxury : 919 - $225 - 501 - 54,55%
Total Capacity :18387
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %9 794 - 53,27%
Average Income per Game$1,545,084
Year to Date Revenue$63,348,436
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$64,466,667
Pro Players Total Average Salaries$65,891,667
Farm Players Total Salaries$1,948,981
Farm Players Total Average Salaries$1,947,731
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,866,892
Farm Year To Date Expenses$2,048,170
Pro Salary Cap Per Days$527,133
Pro Salary Cap To Date$66,144,492
Farm Salary Cap Per Days$15,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$547,733
Pro Estimated Expenses$547,733
Farm Remaining Season Days0
Farm Expenses Per Days$16,524
Farm Estimated Expenses$0
Estimated Season Expenses$547,733
Estimated Season Salary Cap$66,671,625
Estimate Under Maximum Salary Cap of $75,000,000$8,328,375
Estimate Over Minimum Salary Cap of $52,500,000 $14,171,625
Current Bank Account$247,626,024
Projected Bank Account$247,078,291

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Alexander Edler (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Torey Krug (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Brock Nelson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Ryan Pulock (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Josh Anderson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Adam Henrique (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $30,400
-Salary Average : $3,800,000
-Salary Average Remaining : $30,400
Sam Gagner (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Jakub Vrana (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Linus Ullmark (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $28,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Jason Zucker (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $23,600
-Salary Average : $2,950,000
-Salary Average Remaining : $23,600
Jamie Oleksiak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Matt Grzelcyk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Tage Thompson (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $12,800
-Salary Average : $1,600,000
-Salary Average Remaining : $12,800
Denis Gurianov (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $10,400
-Salary Average : $1,300,000
-Salary Average Remaining : $10,400
Markus Nutivaara (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $8,800
-Salary Average : $1,100,000
-Salary Average Remaining : $8,800
Jesper Fast (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Caleb Jones (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $825,000
-Salary Average Remaining : $6,600
Quinton Byfield $894,167 (2)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Mathieu Joseph (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Benoit-Olivier Groulx $822,500 (1)
-Salary Remaining : $6,580
-Salary Average : $822,500
-Salary Average Remaining : $6,580
Stuart Skinner $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $64,466,667
Year 24 : $47,344,167
Year 25 : $30,000,000
Year 26 : $29,000,000
Salary Average Commitment
Year 23 : $65,891,667
Year 24 : $46,844,167
Year 25 : $29,000,000
Year 26 : $29,000,000
Salary Cap with 1 Way Contract
Year 23 : $65,891,667
Year 24 : $46,844,167
Year 25 : $29,000,000
Year 26 : $29,000,000

Farm Players Salaries

Grigori Denisenko $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Reilly Walsh $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Benson $91,783 (1)
Salary Remaining : $0
Salary Average : $91,783
Salary Average Remaining : $0
Nils Hoglander $89,167 (1)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Martin Kaut $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Nolan Foote $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Connor McMichael $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Nico Daws $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Callan Foote $85,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sean Day $82,688 (1)
Salary Remaining : $0
Salary Average : $82,688
Salary Average Remaining : $0
Mark Kastelic $82,167 (1)
Salary Remaining : $0
Salary Average : $82,167
Salary Average Remaining : $0
Kale Clague $79,931 (1)
Salary Remaining : $0
Salary Average : $79,931
Salary Average Remaining : $0
Luke Henman $79,167 (2)
Salary Remaining : $0
Salary Average : $79,167
Salary Average Remaining : $0
Dillon Hamaliuk $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Anthony Richard $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Calle Rosen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Logan Shaw $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Madison Bowey $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nick DeSimone $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Julien Gauthier $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Jeremy Bracco $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Calvin Petersen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Peter Abbandonato $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Jimmy Schuldt $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,948,980
Year 24 : $648,333
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,947,730
Year 24 : $644,583
Year 25 : $0
Year 26 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - $100 - 6 845 - 100,00%
Level 2: 3423 - $90 - 3 423 - 100,00%
Level 3: 4278 - $70 - 4 278 - 100,00%
Level 4: 1711 - $30 - 1 711 - 100,00%
Luxury : 856 - $150 - 856 - 100,00%
Total Capacity :17113
Team Popularity : 60,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 113 - 100,00%
Average Income per Game$2,192,922
Year to Date Revenue$89,909,802
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$70,125,000
Pro Players Total Average Salaries$70,125,000
Farm Players Total Salaries$1,819,084
Farm Players Total Average Salaries$1,820,334
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,313,200
Farm Year To Date Expenses$1,918,218
Pro Salary Cap Per Days$561,000
Pro Salary Cap To Date$73,833,200
Farm Salary Cap Per Days$14,680
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$581,000
Pro Estimated Expenses$581,000
Farm Remaining Season Days0
Farm Expenses Per Days$15,476
Farm Estimated Expenses$0
Estimated Season Expenses$581,000
Estimated Season Salary Cap$74,394,200
Estimate Under Maximum Salary Cap of $75,000,000$605,800
Estimate Over Minimum Salary Cap of $52,500,000 $21,894,200
Current Bank Account$266,871,034
Projected Bank Account$266,290,034

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $80,000
-Salary Average : $10,000,000
-Salary Average Remaining : $80,000
Brad Marchand (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $66,000
-Salary Average : $8,250,000
-Salary Average Remaining : $66,000
David Krejci (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Evgeny Kuznetsov (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $46,400
-Salary Average : $5,800,000
-Salary Average Remaining : $46,400
Ryan McDonagh (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Adam Larsson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Devon Toews (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Alex Goligoski (Out of Payroll) $5,000,000 (1)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Marc-Andre Fleury (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Andrei Svechnikov (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Martin Necas (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Bryan Little (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Derek Forbort (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Jake McCabe (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $9,000
-Salary Average : $1,125,000
-Salary Average Remaining : $9,000
Ryan Hartman (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Craig Smith (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Troy Stecher (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Miles Wood (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Derek Ryan (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Brian Elliott (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Curtis Lazar (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $75,125,000
Year 24 : $46,050,000
Year 25 : $13,750,000
Year 26 : $8,250,000
Salary Average Commitment
Year 23 : $75,125,000
Year 24 : $44,925,000
Year 25 : $13,750,000
Year 26 : $8,250,000
Salary Cap with 1 Way Contract
Year 23 : $75,125,000
Year 24 : $44,925,000
Year 25 : $13,750,000
Year 26 : $8,250,000

Farm Players Salaries

David Farrance $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cameron Crotty $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Turcotte $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Ruslan Iskhakov $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Ty Emberson $85,333 (2)
Salary Remaining : $0
Salary Average : $85,333
Salary Average Remaining : $0
Curtis Douglas $83,750 (2)
Salary Remaining : $0
Salary Average : $83,750
Salary Average Remaining : $0
Alexander Pashin $82,667 (3)
Salary Remaining : $0
Salary Average : $82,667
Salary Average Remaining : $0
Markus Phillips $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Aidan Dudas $78,667 (1)
Salary Remaining : $0
Salary Average : $78,667
Salary Average Remaining : $0
Garret Sparks $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Stefan Noesen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ben Harpur $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dysin Mayo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chase Pearson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sam Carrick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Curtis McKenzie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jake Leschyshyn $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Derrick Pouliot $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Laurent Dauphin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ben Thomas $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Denis Malgin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anton Forsberg $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cory Conacher $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,819,084
Year 24 : $504,167
Year 25 : $82,667
Year 26 : $0
Salary Average Commitment
Year 23 : $1,820,334
Year 24 : $502,917
Year 25 : $82,667
Year 26 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7202 - $90 - 4 371 - 60,69%
Level 2: 3601 - $65 - 2 103 - 58,40%
Level 3: 4502 - $35 - 2 784 - 61,83%
Level 4: 1801 - $25 - 1 091 - 60,59%
Luxury : 900 - $160 - 555 - 61,63%
Total Capacity :18006
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 904 - 60,56%
Average Income per Game$1,107,894
Year to Date Revenue$45,423,646
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$70,020,000
Pro Players Total Average Salaries$70,007,500
Farm Players Total Salaries$1,684,084
Farm Players Total Average Salaries$1,687,834
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,245,440
Farm Year To Date Expenses$1,791,483
Pro Salary Cap Per Days$560,060
Pro Salary Cap To Date$68,761,040
Farm Salary Cap Per Days$13,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$588,160
Pro Estimated Expenses$588,160
Farm Remaining Season Days0
Farm Expenses Per Days$14,388
Farm Estimated Expenses$0
Estimated Season Expenses$588,160
Estimated Season Salary Cap$69,321,100
Estimate Under Maximum Salary Cap of $75,000,000$5,678,900
Estimate Over Minimum Salary Cap of $52,500,000 $16,821,100
Current Bank Account$226,579,373
Projected Bank Account$225,991,213

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Victor Hedman (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $57,200
-Salary Average : $7,150,000
-Salary Average Remaining : $57,200
Drew Doughty (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Patrice Bergeron (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Pavel Buchnevich (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $38,000
-Salary Average : $4,750,000
-Salary Average Remaining : $38,000
Evander Kane (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Kyle Connor (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Charlie McAvoy (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Joe Pavelski (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Frederik Andersen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Filip Hronek (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Conor Sheary (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $17,600
-Salary Average : $2,200,000
-Salary Average Remaining : $17,600
Adam Boqvist (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Marcus Foligno (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Henri Jokiharju (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $8,800
-Salary Average : $1,100,000
-Salary Average Remaining : $8,800
Colton Sissons (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $8,800
-Salary Average : $1,100,000
-Salary Average Remaining : $8,800
Ilya Samsonov (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Paul Byron (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Luke Kunin (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Owen Power $916,667 (3)
-Salary Remaining : $7,333
-Salary Average : $916,667
-Salary Average Remaining : $7,333
Matty Beniers $897,500 (3)
-Salary Remaining : $7,180
-Salary Average : $897,500
-Salary Average Remaining : $7,180
Cole Caufield $880,833 (1)
-Salary Remaining : $7,047
-Salary Average : $880,833
-Salary Average Remaining : $7,047
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $6,200
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Total Pro Players23
Salary Commitment
Year 23 : $70,020,000
Year 24 : $52,964,167
Year 25 : $29,064,167
Year 26 : $16,750,000
Salary Average Commitment
Year 23 : $70,007,500
Year 24 : $52,964,167
Year 25 : $29,064,167
Year 26 : $16,750,000
Salary Cap with 1 Way Contract
Year 23 : $70,007,500
Year 24 : $52,964,167
Year 25 : $29,064,167
Year 26 : $16,750,000

Farm Players Salaries

William Eklund $89,417 (4)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Isaak Phillips $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Trey Fix-Wolansky $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Andrei Altybarmakyan $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Turner Elson $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Scott Wedgewood $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mark Alt $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joel Hanley $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Rhett Gardner $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Donovan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sean Malone $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Scott Harrington $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Byron Froese $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Burroughs $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Rau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Troy Grosenick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Danick Martel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Liam O'Brien $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Luke Johnson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Paul LaDue $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Anton Blidh $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Cal O'Reilly $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,684,084
Year 24 : $481,000
Year 25 : $86,333
Year 26 : $86,333
Salary Average Commitment
Year 23 : $1,687,834
Year 24 : $480,334
Year 25 : $89,417
Year 26 : $89,417

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $90 - 4 321 - 54,01%
Level 2: 4000 - $53 - 2 179 - 54,47%
Level 3: 5000 - $29 - 2 691 - 53,83%
Level 4: 2000 - $19 - 1 076 - 53,78%
Luxury : 1000 - $180 - 546 - 54,55%
Total Capacity :20000
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 812 - 54,06%
Average Income per Game$1,044,563
Year to Date Revenue$42,827,097
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$72,449,125
Pro Players Total Average Salaries$72,436,625
Farm Players Total Salaries$1,947,447
Farm Players Total Average Salaries$1,948,697
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,125,000
Pro Year To Date Expenses$74,535,831
Farm Year To Date Expenses$2,046,681
Pro Salary Cap Per Days$579,493
Pro Salary Cap To Date$73,043,531
Farm Salary Cap Per Days$15,715
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$591,593
Pro Estimated Expenses$591,593
Farm Remaining Season Days0
Farm Expenses Per Days$16,512
Farm Estimated Expenses$0
Estimated Season Expenses$591,593
Estimated Season Salary Cap$74,748,024
Estimate Under Maximum Salary Cap of $75,000,000$251,976
Estimate Over Minimum Salary Cap of $52,500,000 $22,248,024
Current Bank Account$221,437,235
Projected Bank Account$220,845,642

Pro Players Salaries

Sean Couturier (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $64,000
-Salary Average : $8,000,000
-Salary Average Remaining : $64,000
Evgeni Malkin (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $62,400
-Salary Average : $7,800,000
-Salary Average Remaining : $62,400
Clayton Keller (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
Andrew Ladd (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Jonathan Huberdeau (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Neal Pionk (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Mikhail Sergachev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Mackenzie Weegar (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Alex Tuch (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $38,000
-Salary Average : $4,750,000
-Salary Average Remaining : $38,000
Tyler Johnson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $26,000
-Salary Average : $3,250,000
-Salary Average Remaining : $26,000
Erik Gudbranson (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $16,800
-Salary Average : $2,100,000
-Salary Average Remaining : $16,800
Carter Hart (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $14,000
-Salary Average : $1,750,000
-Salary Average Remaining : $14,000
Evan Rodrigues $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Radko Gudas (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Karel Vejmelka (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Ondrej Kase (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Jesperi Kotkaniemi (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Morgan Frost $874,125 (1)
-Salary Remaining : $6,993
-Salary Average : $874,125
-Salary Average Remaining : $6,993
Haydn Fleury (1 Way Contract) $775,000 (1)
-Salary Remaining : $6,200
-Salary Average : $762,500
-Salary Average Remaining : $6,100
Patrik Nemeth $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Kevin Rooney $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Derick Brassard (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $72,449,125
Year 24 : $52,300,000
Year 25 : $31,000,000
Year 26 : $31,000,000
Salary Average Commitment
Year 23 : $72,436,625
Year 24 : $49,050,000
Year 25 : $31,000,000
Year 26 : $31,000,000
Salary Cap with 1 Way Contract
Year 23 : $72,436,625
Year 24 : $49,050,000
Year 25 : $31,000,000
Year 26 : $31,000,000

Farm Players Salaries

Simon Nemec $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kent Johnson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kole Lind $91,783 (1)
Salary Remaining : $0
Salary Average : $91,783
Salary Average Remaining : $0
Dylan Guenther $89,417 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jesse Ylonen $88,083 (1)
Salary Remaining : $0
Salary Average : $88,083
Salary Average Remaining : $0
Alex Beaucage $87,833 (2)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Scott Perunovich $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Aleksandr Kisakov $85,917 (3)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Samuel Bolduc $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Aatu Raty $83,667 (3)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Kaedan Korczak $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Nikita Okhotiuk $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
William Lockwood $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Gavin Bayreuther $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordy Bellerive $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jarred Tinordi $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrew Poturalski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kurtis MacDermid $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Oscar Dansk $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Drake Caggiula $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Stalock $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dennis Gilbert $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gabriel Bourque $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,947,446
Year 24 : $766,501
Year 25 : $443,334
Year 26 : $91,833
Salary Average Commitment
Year 23 : $1,948,696
Year 24 : $768,418
Year 25 : $446,501
Year 26 : $95,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7628 - $80 - 4 353 - 57,06%
Level 2: 3814 - $53 - 2 172 - 56,94%
Level 3: 4768 - $33 - 2 699 - 56,61%
Level 4: 1906 - $23 - 1 065 - 55,89%
Luxury : 954 - $175 - 523 - 54,82%
Total Capacity :19070
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 812 - 56,70%
Average Income per Game$995,965
Year to Date Revenue$40,834,571
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$60,013,333
Pro Players Total Average Salaries$60,044,167
Farm Players Total Salaries$1,847,992
Farm Players Total Average Salaries$1,851,076
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,075,000
Pro Year To Date Expenses$63,940,858
Farm Year To Date Expenses$1,989,131
Pro Salary Cap Per Days$480,353
Pro Salary Cap To Date$62,064,336
Farm Salary Cap Per Days$14,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$495,307
Pro Estimated Expenses$495,307
Farm Remaining Season Days0
Farm Expenses Per Days$15,710
Farm Estimated Expenses$0
Estimated Season Expenses$495,307
Estimated Season Salary Cap$69,619,689
Estimate Under Maximum Salary Cap of $75,000,000$5,380,311
Estimate Over Minimum Salary Cap of $52,500,000 $17,119,689
Current Bank Account$230,097,232
Projected Bank Account$229,601,925

Pro Players Salaries

Bo Horvat (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $72,000
-Salary Average : $9,000,000
-Salary Average Remaining : $72,000
Alex Pietrangelo (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $68,000
-Salary Average : $8,500,000
-Salary Average Remaining : $68,000
Phil Kessel (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $50,000
-Salary Average : $6,250,000
-Salary Average Remaining : $50,000
Matt Dumba (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $38,000
-Salary Average : $4,750,000
-Salary Average Remaining : $38,000
Jordan Eberle (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Artturi Lehkonen (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Artem Zub (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $22,000
-Salary Average : $2,750,000
-Salary Average Remaining : $22,000
Kyle Palmieri (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $22,000
-Salary Average : $2,750,000
-Salary Average Remaining : $22,000
Casey Mittelstadt (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Michael Rasmussen (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $15,200
-Salary Average : $1,900,000
-Salary Average Remaining : $15,200
Jake Oettinger (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $14,400
-Salary Average : $1,800,000
-Salary Average Remaining : $14,400
Kevin Labanc (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $14,000
-Salary Average : $1,750,000
-Salary Average Remaining : $14,000
Colin Miller (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $11,200
-Salary Average : $1,400,000
-Salary Average Remaining : $11,200
Jani Hakanpaa (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Robby Fabbri (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Nic Dowd (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Sean Walker (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Bowen Byram $894,167 (1)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Simon Holmstrom $863,333 (2)
-Salary Remaining : $6,907
-Salary Average : $863,333
-Salary Average Remaining : $6,907
JJ Peterka $855,833 (3)
-Salary Remaining : $6,847
-Salary Average : $886,667
-Salary Average Remaining : $7,093
Samuel Montembeault (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Cole Smith $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $60,013,333
Year 24 : $42,069,166
Year 25 : $30,505,833
Year 26 : $21,500,000
Salary Average Commitment
Year 23 : $60,044,167
Year 24 : $42,100,000
Year 25 : $30,536,667
Year 26 : $21,500,000
Salary Cap with 1 Way Contract
Year 23 : $60,044,167
Year 24 : $42,100,000
Year 25 : $30,536,667
Year 26 : $21,500,000

Farm Players Salaries

Yaroslav Askarov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matej Blumel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brendan Brisson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Barron $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Yegor Chinakhov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nils Lundkvist $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lias Andersson $91,783 (1)
Salary Remaining : $0
Salary Average : $91,783
Salary Average Remaining : $0
Ryker Evans $89,750 (3)
Salary Remaining : $0
Salary Average : $89,750
Salary Average Remaining : $0
Oskar Olausson $89,417 (4)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Ronnie Attard $88,375 (1)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Daniel Torgersson $86,750 (3)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Tyson Foerster $86,333 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Nikita Alexandrov $81,667 (2)
Salary Remaining : $0
Salary Average : $81,667
Salary Average Remaining : $0
Egor Afanasyev $78,917 (2)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Casey Fitzgerald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dustin Tokarski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexander Nylander $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nicholas Merkley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jansen Harkins $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ethan Prow $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Lane Pederson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Mersch $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,847,992
Year 24 : $1,064,750
Year 25 : $534,166
Year 26 : $86,333
Salary Average Commitment
Year 23 : $1,851,076
Year 24 : $1,070,918
Year 25 : $540,334
Year 26 : $89,417

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7429 - $100 - 7 429 - 100,00%
Level 2: 3714 - $60 - 3 714 - 100,00%
Level 3: 4643 - $35 - 4 643 - 100,00%
Level 4: 1857 - $25 - 1 857 - 100,00%
Luxury : 929 - $200 - 929 - 100,00%
Total Capacity :18572
Team Popularity : 60,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 572 - 100,00%
Average Income per Game$2,027,100
Year to Date Revenue$83,111,100
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$59,156,667
Pro Players Total Average Salaries$59,181,667
Farm Players Total Salaries$1,828,037
Farm Players Total Average Salaries$1,831,787
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,320,000
Pro Year To Date Expenses$65,779,372
Farm Year To Date Expenses$1,906,699
Pro Salary Cap Per Days$473,453
Pro Salary Cap To Date$62,817,172
Farm Salary Cap Per Days$14,772
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$497,253
Pro Estimated Expenses$497,253
Farm Remaining Season Days0
Farm Expenses Per Days$15,549
Farm Estimated Expenses$0
Estimated Season Expenses$497,253
Estimated Season Salary Cap$65,610,625
Estimate Under Maximum Salary Cap of $75,000,000$9,389,375
Estimate Over Minimum Salary Cap of $52,500,000 $13,110,625
Current Bank Account$270,617,679
Projected Bank Account$270,120,426

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
J.T. Miller (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Blake Wheeler (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $54,000
-Salary Average : $6,750,000
-Salary Average Remaining : $54,000
Sebastian Aho (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Andre Burakovsky (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Ryan Suter (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $34,000
-Salary Average : $4,250,000
-Salary Average Remaining : $34,000
Jacob Markstrom (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Tony DeAngelo (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $20,800
-Salary Average : $2,600,000
-Salary Average Remaining : $20,800
Ilya Mikheyev (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Cameron Talbot (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Trevor Moore (1 Way Contract) $1,875,000 (3)
-Salary Remaining : $15,000
-Salary Average : $1,875,000
-Salary Average Remaining : $15,000
Alexandre Carrier (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Blake Lizotte (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $10,000
-Salary Average : $1,250,000
-Salary Average Remaining : $10,000
Mattias Janmark (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Justin Schultz (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $9,600
-Salary Average : $1,200,000
-Salary Average Remaining : $9,600
Marcus Pettersson (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Mason Appleton (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Mason Mctavish $894,167 (3)
-Salary Remaining : $7,153
-Salary Average : $894,167
-Salary Average Remaining : $7,153
Matt Roy (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Urho Vaakanainen (1 Way Contract) $800,000 (2)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Thomas Novak (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Morgan Geekie $787,500 (1)
-Salary Remaining : $6,300
-Salary Average : $787,500
-Salary Average Remaining : $6,300
Connor Dewar $750,000 (2)
-Salary Remaining : $6,000
-Salary Average : $775,000
-Salary Average Remaining : $6,200
Total Pro Players23
Salary Commitment
Year 23 : $59,156,667
Year 24 : $47,919,167
Year 25 : $24,269,167
Year 26 : $14,500,000
Salary Average Commitment
Year 23 : $59,181,667
Year 24 : $47,894,167
Year 25 : $24,269,167
Year 26 : $14,500,000
Salary Cap with 1 Way Contract
Year 23 : $59,181,667
Year 24 : $47,894,167
Year 25 : $24,269,167
Year 26 : $14,500,000

Farm Players Salaries

Carter Savoie $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Holloway $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyce Thompson $91,250 (1)
Salary Remaining : $0
Salary Average : $91,250
Salary Average Remaining : $0
Linus Karlsson $88,375 (2)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
John Leonard $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Elliot Desnoyers $82,500 (3)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Ronan Seeley $81,000 (3)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Lucas Carlsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Coghlan $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Ben Jones $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Jon Gillies $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jeremy Davies $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zac Dalpe $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chris Wideman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Leivo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Ouellet $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brendan Perlini $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordan Gross $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jonny Brodzinski $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Michael Amadio $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Lyon $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Otto Koivula $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Jason Demers $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,828,038
Year 24 : $669,375
Year 25 : $256,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,831,788
Year 24 : $665,625
Year 25 : $256,000
Year 26 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - $100 - 4 094 - 58,27%
Level 2: 3512 - $60 - 2 104 - 59,90%
Level 3: 4391 - $35 - 2 627 - 59,82%
Level 4: 1756 - $25 - 1 045 - 59,53%
Luxury : 878 - $200 - 510 - 58,14%
Total Capacity :17562
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 380 - 59,10%
Average Income per Game$1,126,072
Year to Date Revenue$46,168,956
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$63,825,000
Pro Players Total Average Salaries$64,075,000
Farm Players Total Salaries$1,802,107
Farm Players Total Average Salaries$1,804,607
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$68,063,000
Farm Year To Date Expenses$1,901,353
Pro Salary Cap Per Days$505,800
Pro Salary Cap To Date$64,517,700
Farm Salary Cap Per Days$14,553
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$530,600
Pro Estimated Expenses$530,600
Farm Remaining Season Days0
Farm Expenses Per Days$15,340
Farm Estimated Expenses$0
Estimated Season Expenses$530,600
Estimated Season Salary Cap$71,023,500
Estimate Under Maximum Salary Cap of $75,000,000$3,976,500
Estimate Over Minimum Salary Cap of $52,500,000 $18,523,500
Current Bank Account$231,397,253
Projected Bank Account$230,866,653

Pro Players Salaries

Steven Stamkos (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $80,000
-Salary Average : $10,000,000
-Salary Average Remaining : $80,000
Mark Giordano (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Victor Olofsson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Vladimir Tarasenko (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $30,000
-Salary Average : $3,750,000
-Salary Average Remaining : $30,000
Jordan Binnington (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Max Pacioretty (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Brandon Montour (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Sam Bennett (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Vince Dunn (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,250,000
-Salary Average Remaining : $26,000
Tomas Tatar (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Michael Bunting (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Jack Roslovic (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
J.T. Compher (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Alexandre Texier (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $14,000
-Salary Average : $1,750,000
-Salary Average Remaining : $14,000
Zach Whitecloud (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Carson Soucy (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Andreas Johnsson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Sonny Milano (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Dylan Gambrell (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
Sam Steel (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Ville Husso (1 Way Contract) $800,000 (1)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Chad Ruhwedel (1 Way Contract) $775,000 (1)
-Salary Remaining : $6,200
-Salary Average : $775,000
-Salary Average Remaining : $6,200
Andreas Englund $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players24
Salary Commitment
Year 23 : $63,825,000
Year 24 : $17,000,000
Year 25 : $13,500,000
Year 26 : $4,000,000
Salary Average Commitment
Year 23 : $64,075,000
Year 24 : $17,000,000
Year 25 : $13,500,000
Year 26 : $4,000,000
Salary Cap with 1 Way Contract
Year 23 : $63,225,000
Year 24 : $17,000,000
Year 25 : $13,500,000
Year 26 : $4,000,000

Farm Players Salaries

Daniil Tarasov $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Lucas Edmonds $86,167 (3)
Salary Remaining : $0
Salary Average : $86,167
Salary Average Remaining : $0
Michael Vukojevic $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Mikko Kokkonen $84,667 (3)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Jasper Weatherby $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Jeremie Poirier $82,333 (3)
Salary Remaining : $0
Salary Average : $82,333
Salary Average Remaining : $0
Riley Damiani $80,333 (1)
Salary Remaining : $0
Salary Average : $80,333
Salary Average Remaining : $0
Joel Hofer $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Arnaud Durandeau $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Arturs Silovs $78,611 (2)
Salary Remaining : $0
Salary Average : $78,611
Salary Average Remaining : $0
Ryan Lomberg $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Belzile $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Pitlick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kevin Gravel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dillon Heatherington $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Wyatt Newpower $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nate Schnarr $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nick Seeler $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Erne $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andy Welinski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
David Gustafsson $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Parker Kelly $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Jeffrey Truchon-Viel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,802,106
Year 24 : $571,861
Year 25 : $253,167
Year 26 : $0
Salary Average Commitment
Year 23 : $1,804,606
Year 24 : $569,361
Year 25 : $253,167
Year 26 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - $100 - 4 197 - 56,62%
Level 2: 3706 - $60 - 2 164 - 58,38%
Level 3: 4633 - $35 - 2 742 - 59,18%
Level 4: 1853 - $25 - 1 074 - 57,95%
Luxury : 927 - $200 - 529 - 57,02%
Total Capacity :18532
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %10 705 - 57,77%
Average Income per Game$1,159,314
Year to Date Revenue$47,531,880
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$126,650
Year to Date Revenue$5,192,650

Expense

Pro Players Total Salaries$82,413,333
Pro Players Total Average Salaries$82,413,333
Farm Players Total Salaries$2,511,830
Farm Players Total Average Salaries$2,513,080
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value($25,000)
Pro Year To Date Expenses$79,602,068
Farm Year To Date Expenses$2,158,010
Pro Salary Cap Per Days$659,307
Pro Salary Cap To Date$74,362,068
Farm Salary Cap Per Days$20,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$693,307
Pro Estimated Expenses$693,307
Farm Remaining Season Days0
Farm Expenses Per Days$21,063
Farm Estimated Expenses$0
Estimated Season Expenses$693,307
Estimated Season Salary Cap$74,996,375
Estimate Under Maximum Salary Cap of $75,000,000$3,625
Estimate Over Minimum Salary Cap of $52,500,000 $22,496,375
Current Bank Account$220,964,452
Projected Bank Account$220,271,145

Pro Players Salaries

Tyler Seguin (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $60,000
-Salary Average : $7,500,000
-Salary Average Remaining : $60,000
Johnny Gaudreau (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $56,000
-Salary Average : $7,000,000
-Salary Average Remaining : $56,000
Dylan Larkin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Corey Perry (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Jack Johnson (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Evgeny Dadonov (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Tomas Hertl (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $44,000
-Salary Average : $5,500,000
-Salary Average Remaining : $44,000
Nick Leddy (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $40,000
-Salary Average : $5,000,000
-Salary Average Remaining : $40,000
Dougie Hamilton (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Jonathan Marchessault (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $36,000
-Salary Average : $4,500,000
-Salary Average Remaining : $36,000
Yanni Gourde (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $34,000
-Salary Average : $4,250,000
-Salary Average Remaining : $34,000
Chris Tanev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Pavel Zacha (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $20,000
-Salary Average : $2,500,000
-Salary Average Remaining : $20,000
Anders Nilsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Tanner Pearson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $16,000
-Salary Average : $2,000,000
-Salary Average Remaining : $16,000
Nick Holden (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Jordan Oesterle (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Radek Faksa (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Derek Grant (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Jonas Siegenthaler (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $8,000
-Salary Average : $1,000,000
-Salary Average Remaining : $8,000
Ty Dellandrea $863,333 (1)
-Salary Remaining : $6,907
-Salary Average : $863,333
-Salary Average Remaining : $6,907
Matt Nieto (1 Way Contract) $800,000 (3)
-Salary Remaining : $6,400
-Salary Average : $800,000
-Salary Average Remaining : $6,400
Total Pro Players23
Salary Commitment
Year 23 : $82,413,333
Year 24 : $46,050,000
Year 25 : $22,800,000
Year 26 : $7,000,000
Salary Average Commitment
Year 23 : $82,413,333
Year 24 : $46,050,000
Year 25 : $22,800,000
Year 26 : $7,000,000
Salary Cap with 1 Way Contract
Year 23 : $82,413,333
Year 24 : $46,050,000
Year 25 : $22,800,000
Year 26 : $7,000,000

Farm Players Salaries

Tanner Kero $750,000 (1)
Salary Remaining : $0
Salary Average : $750,000
Salary Average Remaining : $0
Philip Tomasino $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jacob Bryson $87,413 (1)
Salary Remaining : $0
Salary Average : $87,413
Salary Average Remaining : $0
Anders Bjork $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joona Koppanen $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Tucker Poolman $76,250 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Dylan Blujus $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sheldon Dries $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Garrett Wilson $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Steven Kampfer $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chris Terry $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brad Hunt $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Rocco Grimaldi $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zachary Fucale $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Robbie Russo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maxime Lagace $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Justin Scott $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dan Renouf $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gemel Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Blake Speers $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Lukas Vejdemo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Antoine Morand $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brayden Burke $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Aaron Ness $75,000 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $2,511,830
Year 24 : $398,167
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,513,080
Year 24 : $394,417
Year 25 : $0
Year 26 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7182 - $500 - 3 591 - 50,00%
Level 2: 3590 - $320 - 1 795 - 50,00%
Level 3: 4489 - $200 - 2 244 - 49,99%
Level 4: 1795 - $120 - 898 - 50,03%
Luxury : 898 - $999 - 449 - 50,00%
Total Capacity :17954
Team Popularity : 90,00%
Farm
Farm Level 1: 2000 - $200 - 391 - 19,54%
Farm Level 2: 1000 - $150 - 138 - 13,80%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %8 977 - 50,00%
Average Income per Game$5,028,766
Year to Date Revenue$206,179,406
Farm
Home Games Left0
Average Attendance - %529 - 17,63%
Average Income per Game$147,286
Year to Date Revenue$6,038,746

Expense

Pro Players Total Salaries$75,300,000
Pro Players Total Average Salaries$75,300,000
Farm Players Total Salaries$1,656,833
Farm Players Total Average Salaries$1,656,833
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,846,400
Farm Year To Date Expenses$1,712,466
Pro Salary Cap Per Days$602,400
Pro Salary Cap To Date$74,374,400
Farm Salary Cap Per Days$13,362
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$630,400
Pro Estimated Expenses$630,400
Farm Remaining Season Days0
Farm Expenses Per Days$14,168
Farm Estimated Expenses$0
Estimated Season Expenses$630,400
Estimated Season Salary Cap$74,976,800
Estimate Under Maximum Salary Cap of $75,000,000$23,200
Estimate Over Minimum Salary Cap of $52,500,000 $22,476,800
Current Bank Account$382,659,286
Projected Bank Account$382,028,886

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $7,050,000 (2)
-Salary Remaining : $56,400
-Salary Average : $7,050,000
-Salary Average Remaining : $56,400
Elias Pettersson (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Kristopher Letang (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $52,000
-Salary Average : $6,500,000
-Salary Average Remaining : $52,000
Zach Werenski (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $48,000
-Salary Average : $6,000,000
-Salary Average Remaining : $48,000
Alexander Radulov (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
Logan Couture (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
James Neal (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $46,000
-Salary Average : $5,750,000
-Salary Average Remaining : $46,000
T.J. Oshie (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $42,400
-Salary Average : $5,300,000
-Salary Average Remaining : $42,400
Timo Meier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $32,000
-Salary Average : $4,000,000
-Salary Average Remaining : $32,000
Ben Bishop (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $28,000
-Salary Average : $3,500,000
-Salary Average Remaining : $28,000
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Noah Dobson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Esa Lindell (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $24,000
-Salary Average : $3,000,000
-Salary Average Remaining : $24,000
Vladislav Gavrikov (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $18,000
-Salary Average : $2,250,000
-Salary Average Remaining : $18,000
Erik Cernak (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $13,600
-Salary Average : $1,700,000
-Salary Average Remaining : $13,600
Nick Bonino (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $12,000
-Salary Average : $1,500,000
-Salary Average Remaining : $12,000
Ethan Bear (1 Way Contract) $900,000 (1)
-Salary Remaining : $7,200
-Salary Average : $900,000
-Salary Average Remaining : $7,200
Jack Campbell (1 Way Contract) $850,000 (1)
-Salary Remaining : $6,800
-Salary Average : $850,000
-Salary Average Remaining : $6,800
David Kampf (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
William Carrier $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Trevor Lewis (1 Way Contract) $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Jordan Martinook $750,000 (1)
-Salary Remaining : $6,000
-Salary Average : $750,000
-Salary Average Remaining : $6,000
Total Pro Players22
Salary Commitment
Year 23 : $75,300,000
Year 24 : $53,550,000
Year 25 : $20,500,000
Year 26 : $5,750,000
Salary Average Commitment
Year 23 : $75,300,000
Year 24 : $51,600,000
Year 25 : $20,500,000
Year 26 : $5,750,000
Salary Cap with 1 Way Contract
Year 23 : $75,300,000
Year 24 : $51,600,000
Year 25 : $20,500,000
Year 26 : $5,750,000

Farm Players Salaries

Damien Giroux $81,833 (1)
Salary Remaining : $0
Salary Average : $81,833
Salary Average Remaining : $0
Jonas Johansson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ross Johnston $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gerald Mayhew $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Petrovic $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jayson Megna $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brogan Rafferty $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mark Borowiecki $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Tennyson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dalton Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Schneider $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
C.J. Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Spencer Martin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Highmore $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Daniel O'Regan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Brooks $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Carl Dahlstrom $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Keaton Thompson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zach Sanford $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Carsen Twarynski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ben Gleason $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Martin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,656,833
Year 24 : $0
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,656,833
Year 24 : $0
Year 25 : $0
Year 26 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$52,500,000

Pro Players

Farm Players

Total Players

Avalanche $243,979,743 $73,536,487 $1,463,513 $21,036,487 222446
Blackhawks $244,378,737 $73,338,933 $1,661,067 $20,838,933 222648
Blues $224,183,618 $73,060,600 $1,939,400 $20,560,600 242145
Bruins $269,041,593 $61,706,751 $13,293,249 $9,206,751 232548
Canadiens $249,249,097 $74,132,775 $867,225 $21,632,775 222446
Canucks $242,130,662 $67,624,798 $7,375,202 $15,124,798 242347
Capitals $270,097,435 $74,701,500 $298,500 $22,201,500 222244
Devils $211,133,251 $72,737,530 $2,262,470 $20,237,530 222547
Ducks $243,664,089 $67,512,725 $7,487,275 $15,012,725 222244
Flames $304,593,544 $74,268,191 $731,809 $21,768,191 232245
Flyers $204,623,917 $70,561,500 $4,438,500 $18,061,500 232447
Hurricanes $253,310,382 $69,279,169 $5,720,831 $16,779,169 232447
Islanders $520,244,652 $73,794,125 $1,205,875 $21,294,125 222547
Jets $298,131,643 $74,881,593 $118,407 $22,381,593 222648
Kings $387,301,278 $74,975,381 $24,619 $22,475,381 222446
Lightning $305,584,523 $73,274,125 $1,725,875 $20,774,125 222345
Maple Leafs $226,347,816 $74,999,925 $75 $22,499,925 222547
Oilers $348,939,058 $73,853,925 $1,146,075 $21,353,925 222345
Panthers $219,210,841 $74,869,125 $130,875 $22,369,125 222446
Penguins $247,626,024 $66,671,625 $8,328,375 $14,171,625 222446
Predators $266,871,034 $74,394,200 $605,800 $21,894,200 222345
Rangers $226,579,373 $69,321,100 $5,678,900 $16,821,100 232245
Red Wings $221,437,235 $74,748,024 $251,976 $22,248,024 222446
Sabres $230,097,232 $69,619,689 $5,380,311 $17,119,689 222244
Senateurs $270,617,679 $65,610,625 $9,389,375 $13,110,625 232346
Sharks $231,397,253 $71,023,500 $3,976,500 $18,523,500 242347
Stars $220,964,452 $74,996,375 $3,625 $22,496,375 232447
Wild $382,659,286 $74,976,800 $23,200 $22,476,800 222244