Current Funds	$366 713 600
Home Games Remaining	0
Avg. Attendance	29 423
Avg. Revenue/Game	$2 330 333
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 365 000
Farm Payroll	$1 087 500
Prospect Fees	$4 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$380 895
Projected Expenses	$0 000
Projected Balance	$366 713 600

Salary Commitment

Year: 20	$32 452 500
Year: 21	$17 732 500
Year: 22	$10 890 000
Year: 23	$7 725 000

Ilya Kovalchuk	3 250 000(1)
Ossi Vaananen	3 000 000(1)
Brad Stuart	3 000 000(3)
Nikolai Zherdev	3 000 000(4)
Evgeni Malkin	2 500 000(2)
Drew Stafford	2 100 000(4)
Tristan Castonguay	2 000 000(1)
Kari Lehtonen	2 000 000(2)
Erik Johnson	1 500 000(4)
Tuomo Ruutu	1 500 000(2)
Scott Hannan	1 500 000(1)
Jordan Staal	1 000 000(4)
Nik Antropov	990 000(1)
Patrice Bergeron	750 000(1)
Dustin Brown	650 000(1)
Bruno Gervais	625 000(1)
Peter Budaj	500 000(1)
Nicklas Backstrom	500 000(1)
Anze Kopitar	500 000(1)
Josh Gorges	500 000(2)

Marc Staal	125 000(4)
Kris Chucko	90 000(3)
Dan Fritsche	77 500(2)
Brandon Prust	75 000(1)
Jeff Glass	75 000(3)
Andrej Meszaros	75 000(1)
Tyler Kennedy	60 000(2)
Zybnek Michalek	55 000(1)
Andrew Kozek	55 000(2)
Jaroslav Halak	50 000(1)
P.K. Subban	50 000(2)
Sasha Pokulok	50 000(1)
Milan Lucic	50 000(1)
Carl Sneep	50 000(1)
Vladimir Zharkov	50 000(1)
Tyler Ennis	50 000(2)
Marco Cousineau	50 000(2)

Current Funds	$120 243 403
Home Games Remaining	0
Avg. Attendance	21 444
Avg. Revenue/Game	$2 122 880
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 850 000
Farm Payroll	$965 000
Prospect Fees	$6 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$629 314
Projected Expenses	$0 000
Projected Balance	$120 243 403

Salary Commitment

Year: 20	$53 815 000
Year: 21	$31 865 000
Year: 22	$10 590 000
Year: 23	$1 465 000

Nicklas Lidstrom	8 000 000(3)
Brian Rafalski	5 500 000(2)
Bryan Mccabe	5 000 000(1)
Mattias Ohlund	4 150 000(2)
Dan Cloutier	4 000 000(2)
Daniel Briere	2 800 000(1)
Vaclav Nedorost	2 400 000(1)
Jordan Leopold	2 250 000(1)
Vincent Bouthillette	1 800 000(1)
Jonathan Ferland	1 800 000(2)
Shaone Morrison	1 750 000(2)
Tomas Surovy	1 750 000(2)
Vladimir Vinovsky	1 600 000(1)
Matthew Lombardi	1 500 000(1)
Justin Kurtz	1 500 000(2)
Kyle Calder	1 350 000(4)
Josef Boumedienne	1 200 000(1)
Maxime Ouellet	1 100 000(1)
Kyle Okposo	900 000(3)
Corey Tropp	500 000(2)
Blake Comeau	500 000(1)
Niklas Backstrom	500 000(1)
Robert Nilsson	500 000(1)
Maxim Lapierre	500 000(1)

Michael Carman	80 000(3)
Nathan Hagemo	75 000(3)
Vaclav Meidl	75 000(2)
Michael Neuvirth	70 000(3)
Kaspar Daugevin	65 000(4)
Billy Ryan	50 000(1)
Jacob Markstrom	50 000(2)
Garrett Klotz	50 000(2)
Jason Grégoire	50 000(1)
Mathieu Carle	50 000(2)
Drew Schiestel	50 000(1)
Grant Lewis	50 000(1)
Boris Valabik	50 000(1)
T.J. Fast	50 000(1)
Tyler Cuma	50 000(2)
Steve Downie	50 000(4)
Kris Russell	50 000(2)

Current Funds	$18 336 025
Home Games Remaining	0
Avg. Attendance	19 936
Avg. Revenue/Game	$1 076 498
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 850 000
Farm Payroll	$1 412 500
Prospect Fees	$15 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$529 971
Projected Expenses	$0 000
Projected Balance	$18 336 025

Salary Commitment

Year: 20	$47 112 500
Year: 21	$27 950 000
Year: 22	$16 855 000
Year: 23	$12 100 000

Keith Tkachuk	10 500 000(1)
Steve Ouellette	5 000 000(4)
Ryan Whitney	4 250 000(4)
Brenden Morrow	3 150 000(3)
Dainius Zubrus	2 850 000(4)
Jens Karlsson	2 250 000(2)
Jason Ward	2 250 000(1)
Mike Ribeiro	2 000 000(1)
Ron Hainsey	1 850 000(2)
Antoine Vermette	1 500 000(2)
Sasha Goc	1 500 000(2)
Patrick Eaves	1 200 000(2)
Niklas Kronwall	1 200 000(1)
Braydon Coburn	1 150 000(1)
Mathieu Garon	1 100 000(1)
Cody McCormick	900 000(2)
Kyle Klubertanz	800 000(3)
Petr Vrana	750 000(1)
Carey Price	500 000(2)
Patrick Kane	500 000(2)
Tom Gilbert	500 000(2)

Tomas Divisek	750 000(3)
Sebastien Caron	75 000(2)
Petr Taticek	70 000(2)
Zachery Stortini	62 500(1)
Kirill tulupov	55 000(3)
Gord Baldwin	50 000(2)
Milan Jurcina	50 000(1)
Matt Kassian	50 000(2)
Clarke McArthur	50 000(1)
Sergei Kostitsyn	50 000(2)
Ryan Stoa	50 000(1)
Anton Stralman	50 000(2)
Kyle Cumiskey	50 000(2)

Current Funds	$206 958 804
Home Games Remaining	0
Avg. Attendance	27 079
Avg. Revenue/Game	$2 436 982
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 875 000
Farm Payroll	$2 177 000
Prospect Fees	$6 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$562 302
Projected Expenses	$0 000
Projected Balance	$206 958 804

Salary Commitment

Year: 20	$48 052 000
Year: 21	$28 130 000
Year: 22	$25 050 000
Year: 23	$16 050 000

Milan Hejduk	5 000 000(1)
Rick Nash	5 000 000(4)
Mikko Koivu	4 200 000(4)
Martin Biron	4 000 000(1)
Alex Tanguay	3 000 000(3)
Scott Gomez	3 000 000(4)
Dan Hamhuis	2 500 000(3)
Daniel Blackburn	2 500 000(1)
Vladimir Orszagh	2 500 000(2)
Johnny Boychuk	2 000 000(4)
Alyn Mccauley	2 000 000(3)
Jeepee Fern	1 675 000(1)
Michael Ryder	1 500 000(1)
Tim Ramholt	1 500 000(3)
Phil Kessel	1 000 000(4)
Thomas Vanek	900 000(1)
Norman Milley	850 000(1)
Tim Brent	850 000(4)
Mark Fistric	750 000(1)
David Tanabe	650 000(1)
Mike Richards	500 000(1)

Sandis Ozolinsh	1 000 000(1)
Jamie Langenbrunner	200 000(1)
Michael Peca	160 000(1)
Matt Smaby	110 000(2)
Jason Bacashihua	77 000(1)
Todd Fedoruk	70 000(2)
Carl Soderberg	60 000(1)
Bob Sanguinetti	50 000(1)
Noah Welch	50 000(2)
Dustin Penner	50 000(2)
Robert Bortuzzo	50 000(1)
Shawn Matthias	50 000(2)
Ben Bishop	50 000(2)
Martin Hanzal	50 000(2)
Brandon Dubinsky	50 000(2)
Michael Frolik	50 000(2)
Viktor Tikhonov	50 000(2)

Current Funds	$80 861 761
Home Games Remaining	0
Avg. Attendance	19 904
Avg. Revenue/Game	$1 433 044
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 150 000
Farm Payroll	$1 107 000
Prospect Fees	$9 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$401 930
Projected Expenses	$0 000
Projected Balance	$80 861 761

Salary Commitment

Year: 20	$34 257 000
Year: 21	$27 707 000
Year: 22	$20 575 000
Year: 23	$12 800 000

Mathieu Bourdage	5 000 000(4)
Ivan Khomutov	3 200 000(4)
Patrick Marleau	3 000 000(2)
Adam Hall	2 600 000(4)
Matt Stajan	1 800 000(2)
Lauri Tukonen	1 750 000(3)
Nicholas Dimitrakos	1 600 000(2)
Logan Stephenson	1 500 000(3)
Stephen Weiss	1 500 000(1)
Marek Schwarz	1 500 000(3)
Adam Pineault	1 475 000(1)
Benoit Pouliot	1 200 000(3)
Steve Ott	1 100 000(1)
Milan Kraft	1 000 000(1)
Marc-André Bergeron	1 000 000(4)
Paul Ranger	1 000 000(4)
Roman Voloshenko	950 000(3)
Dustin Kohn	750 000(3)
Andrei Medvedev	725 000(1)
Marc-André Gragnani	500 000(1)

David Krejci	92 000(2)
Philippe Seydoux	75 000(3)
Anver Lisin	65 000(2)
J-F Damphousse	60 000(2)
Zdenek Bahensky	60 000(2)
Bruce Graham	55 000(2)
Alex Bourret	50 000(1)
Vitaly Anikeyenko	50 000(1)
Riley Holzapfel	50 000(1)
Sam Gagner	50 000(2)
Shawn Weller	50 000(2)
Cal Clutterbuck	50 000(3)
Johnny Oduya	50 000(2)
Martins Karsums	50 000(1)
John Negrin	50 000(1)
Jeremy Smith	50 000(2)
Nicholas Petrecki	50 000(2)
Nick Ross	50 000(2)
Justin Abdelkader	50 000(2)
Ben Maxwell	50 000(2)

Current Funds	$134 406 985
Home Games Remaining	0
Avg. Attendance	24 813
Avg. Revenue/Game	$1 786 549
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 000 000
Farm Payroll	$1 275 000
Prospect Fees	$21 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$541 814
Projected Expenses	$0 000
Projected Balance	$134 406 985

Salary Commitment

Year: 20	$46 275 000
Year: 21	$33 915 000
Year: 22	$21 857 500
Year: 23	$12 910 000

Nikolai Khabibulin	6 500 000(1)
Christopher Higgins	4 500 000(4)
Igor Knyazev	3 600 000(4)
Alec William	3 200 000(3)
Fedor Fedorov	2 600 000(2)
Brian Sutherby	2 200 000(3)
Jeff Jillson	2 200 000(1)
Steve Mccarthy	2 200 000(2)
Konstantin Zakharov	1 700 000(2)
Corey Perry	1 500 000(4)
Chris Nielsen	1 500 000(2)
Martin Samuelsson	1 400 000(2)
Andrew Ladd	1 250 000(1)
Alexander Svitov	1 250 000(2)
Daniel Corso	1 200 000(3)
Jeff Tambellini	1 175 000(4)
Rob Davison	1 100 000(4)
Adam Mair	1 100 000(2)
Konstantin Glazachev	1 100 000(3)
Adam Munro	1 000 000(3)
Peter Kalus	950 000(4)
Shane Doan	900 000(1)
Kirill Lyamin	875 000(1)

Kenny Jonsson	150 000(1)
Jason Strudwick	100 000(1)
Hannu Toivonen	92 500(3)
Kyle Quincey	90 000(3)
Paul Brown	85 000(4)
Mike Leclerc	80 000(1)
Boris Mironov	80 000(1)
Curtis Brown	75 000(1)
Victor Oreskovich	65 000(3)
John Armstrong	57 500(2)
Trevor Cann	50 000(1)
Kenndal McCardle	50 000(2)
Bryan Bickell	50 000(1)
Mark Fraser	50 000(1)
Zach Hamill	50 000(2)
Perttu Lindgren	50 000(2)
Tuukka Rask	50 000(2)
David Perron	50 000(2)

Current Funds	$119 423 217
Home Games Remaining	0
Avg. Attendance	21 289
Avg. Revenue/Game	$1 839 280
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 075 000
Farm Payroll	$1 762 500
Prospect Fees	$1 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$501 616
Projected Expenses	$0 000
Projected Balance	$119 423 217

Salary Commitment

Year: 20	$42 837 500
Year: 21	$32 100 000
Year: 22	$27 282 500
Year: 23	$12 282 500

Eric Brewer	4 000 000(4)
Daniel Paille	3 800 000(4)
Tim Connolly	3 750 000(3)
Anton Volchenkov	2 900 000(3)
Jason Spezza	2 600 000(3)
Niklas Grossman	2 300 000(3)
Nick Schultz	2 200 000(2)
Thatcher Bell	2 000 000(1)
Andrew Raycroft	1 800 000(2)
David Steckel	1 750 000(1)
Jeff Drouin-Deslaurier	1 700 000(4)
Andrei Kastsitsyn	1 500 000(1)
Marian Cisar	1 500 000(1)
Patrik Stefan	1 500 000(1)
Vladislav Evseev	1 400 000(4)
Dominic Mayer	1 250 000(1)
Mike Green	1 200 000(4)
Christian Ehrhoff	1 175 000(3)
Nicklas Bergfors	1 150 000(3)
Grigory Shafigulin	1 000 000(3)
Eric Fehr	600 000(1)

Mathieu Dandenault	180 000(2)
Alexei Ponikarovsky	125 000(3)
Martin Cibak	125 000(1)
Petteri Nokelainen	100 000(4)
Randy Robitaille	100 000(1)
Eric Nystrom	95 000(2)
Cory Sarich	90 000(1)
Marcel Goc	90 000(2)
Viktor Alexandrov	87 500(2)
Jamie McGinn	82 500(4)
Philippe Sauve	70 000(1)
Sergei Ogorodnikov	65 000(2)
Evgeny Konstantinov	52 500(1)
Matt Pelech	50 000(1)
Trevor Lewis	50 000(2)
Vladimir Sobotka	50 000(2)
Nathan Paetsch	50 000(1)
Sami Lepisto	50 000(2)
James Wisniewski	50 000(2)
Mikhail Grabovski	50 000(1)
Ian White	50 000(1)
Ted Purcell	50 000(2)
Keith Yandle	50 000(2)

Current Funds	$53 746 959
Home Games Remaining	0
Avg. Attendance	22 000
Avg. Revenue/Game	$1 584 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 729 999
Farm Payroll	$950 000
Prospect Fees	$4 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$569 587
Projected Expenses	$0 000
Projected Balance	$53 746 959

Salary Commitment

Year: 20	$48 679 999
Year: 21	$35 695 000
Year: 22	$19 315 000
Year: 23	$13 025 000

Jarome Iginla	5 700 000(1)
Pierre-Marc Bouchard	4 000 000(4)
Manny Malhotra	3 900 000(1)
Dany Heatley	3 900 000(2)
Toby Petersen	3 400 000(4)
Derek Morris	3 300 000(3)
Chris Phillips	3 250 000(2)
Lukas Krajicek	2 500 000(2)
Justin Williams	2 500 000(2)
Henrik Zetterberg	2 100 000(1)
Niko Kapanen	2 000 000(4)
Stanislav Chistov	2 000 000(3)
Adam Deadmarsh	1 900 000(2)
Tom Kostopoulos	1 350 000(4)
Ryan Parent	1 100 000(4)
Eric Larivée	999 999(1)
Mario Scalzo	990 000(3)
Ryan O'Marra	990 000(4)
Alex Goligoski	850 000(2)
Karri Ramo	500 000(2)
Mike Smith	500 000(2)

Taylor Chorney	95 000(4)
Andrew Cogliano	90 000(4)
Jonathan Girard	85 000(1)
Tomi Kallio	80 000(2)
Evgeni Dadonov	50 000(1)
Claude Giroux	50 000(2)
Jonathan Bernier	50 000(2)
Billy Sweatt	50 000(2)
Josh Godfrey	50 000(2)
James Sheppard	50 000(2)
Jacob Lagace	50 000(2)
Brandon McMillan	50 000(2)
Cody Goloubef	50 000(2)
Artem Chubarov	35 000(1)
Derian Hatcher	25 000(1)
Kimmo Timonen	25 000(1)
Owen Nolan	25 000(1)
Georges Laraque	20 000(1)
Zigmund Palffy	20 000(1)

Current Funds	$59 809 312
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 332 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 250 000
Farm Payroll	$1 645 000
Prospect Fees	$7 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$583 750
Projected Expenses	$0 000
Projected Balance	$59 809 312

Salary Commitment

Year: 20	$49 895 000
Year: 21	$39 815 000
Year: 22	$24 905 000
Year: 23	$3 200 000

Wade Redden	6 000 000(3)
Mike Komisarek	4 500 000(2)
Ryan Getzlaf	3 800 000(3)
Richard Grondin	3 600 000(3)
Evgeni Nabokov	3 200 000(4)
Marcel Hossa	2 600 000(2)
Mark Stuart	2 500 000(3)
Maxim Afinogenov	2 500 000(2)
Petr Prucha	2 200 000(3)
Marek Svatos	2 200 000(3)
Robbie Schremp	1 900 000(2)
Stephen Peat	1 800 000(1)
Igor Mirnov	1 575 000(1)
Raffi Torres	1 500 000(1)
Mike Egener	1 500 000(2)
Riku Hahl	1 450 000(1)
Martin Grenier	1 400 000(2)
Eric Staal	1 200 000(1)
Michael Garnett	1 100 000(3)
Alexander Perezhogin	1 000 000(1)
Shawn Belle	725 000(1)

Miroslav Satan	550 000(1)
Chris Campoli	110 000(3)
Nigel Dawes	100 000(3)
R.J Umberger	95 000(3)
Clayton Stoner	90 000(1)
Ryan Donally	70 000(1)
Michael Blunden	70 000(2)
Rick Kozak	70 000(1)
blake Geoffrion	70 000(2)
Jeremy Colliton	60 000(2)
Dany Roussin	60 000(2)
Josh Unice	50 000(1)
Daniel Rahimi	50 000(2)
Jonathan Quick	50 000(2)
Ryan Callahan	50 000(2)
Mike Lundin	50 000(2)
Jim OBrien	50 000(2)

Current Funds	$188 224 514
Home Games Remaining	0
Avg. Attendance	29 466
Avg. Revenue/Game	$2 068 572
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 700 000
Farm Payroll	$2 225 000
Prospect Fees	$16 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$572 576
Projected Expenses	$0 000
Projected Balance	$188 224 514

Salary Commitment

Year: 20	$48 925 000
Year: 21	$40 015 000
Year: 22	$20 565 000
Year: 23	$9 515 000

Radek Bonk	5 500 000(1)
Sergei Samsonov	5 000 000(3)
François Coté	4 000 000(4)
Brian Campbell	3 500 000(4)
Ladislav Nagy	3 000 000(2)
Ben Clymer	2 350 000(3)
Ryan Kesler	2 300 000(3)
Oleg Kvasha	2 200 000(2)
Steve Bernier	1 950 000(2)
Anton Babchuk	1 900 000(4)
Mika Noronen	1 700 000(2)
Jamie Lundmark	1 600 000(2)
Brandon Reid	1 500 000(1)
Matt Bradley	1 500 000(2)
Juraj Kolnik	1 500 000(1)
Cory Urquhart	1 400 000(3)
Peter Smrek	1 300 000(2)
Konstantin Koltsov	1 100 000(2)
Marc-Andre Bernier	1 100 000(2)
Jamie McBain	950 000(2)
Sheldon Souray	850 000(2)
Ryan O'Byrne	500 000(2)

Rob Blake	1 000 000(2)
Jay Mckee	230 000(1)
Stephane Veilleux	130 000(2)
Andy Delmore	80 000(1)
Mark Mitera	80 000(2)
Martin Spanhel	70 000(2)
Peter Sejna	70 000(2)
Denis Bodrov	65 000(4)
Jonas Ahlenov	50 000(4)
Brian Gifford	50 000(2)
Tyler Plante	50 000(2)
Paul Baier	50 000(2)
Felix Potvin	50 000(1)
Casey Pierro-Zabotel	50 000(1)
Daniel Lacosta	50 000(2)
Michael Sauer	50 000(2)
Oskars Bartulis	50 000(2)
Devin Setoguchi	50 000(2)

Current Funds	$93 546 873
Home Games Remaining	0
Avg. Attendance	18 529
Avg. Revenue/Game	$2 167 762
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 150 000
Farm Payroll	$1 700 000
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$594 890
Projected Expenses	$0 000
Projected Balance	$93 546 873

Salary Commitment

Year: 20	$50 850 000
Year: 21	$29 410 000
Year: 22	$17 810 000
Year: 23	$8 310 000

Jose Theodore	8 000 000(1)
Vincent Lecavalier	5 000 000(1)
Alexander Semin	3 200 000(4)
Denis Grebeshkov	3 200 000(4)
Jeff O'Neill	2 800 000(2)
Pavel Kubina	2 400 000(2)
Alexei Semenov	2 000 000(2)
Mike Morris	1 800 000(3)
David Vyborny	1 800 000(3)
Jason Williams	1 750 000(1)
Jonathan Toews	1 750 000(4)
Dimitri Chernykh	1 600 000(3)
Petr Svoboda	1 500 000(1)
Jean Boucher	1 500 000(1)
Alexander Ovechkin	1 500 000(2)
Patrick Lalime	1 500 000(3)
Carlo Colaiacovo	1 400 000(2)
Blair Betts	1 250 000(1)
Garnet Exelby	1 200 000(1)
Dion Phaneuf	1 100 000(3)
Vojtech Polak	1 100 000(3)
Josef Melichar	800 000(2)
Jocelyn Thibault	500 000(3)
Paul Stastny	500 000(1)

Keith Primeau	220 000(2)
Roman Hamrlik	200 000(1)
Brian Willsie	90 000(1)
Denis Parshin	80 000(2)
Ryan Hillier	55 000(3)
Igor Grigorenko	55 000(4)
Pier-Olivier Pelletier	55 000(4)
Andrej Sekera	50 000(2)
Justin Pogge	50 000(2)
Nigel Williams	50 000(1)
Mike Weber	50 000(1)
Antoine Lafleur	50 000(1)
Chris Stewart	50 000(2)
Marc-André Cliche	50 000(2)
Danny Stewart	50 000(4)
Ryan Thang	50 000(1)
Ian Laperriere	50 000(1)
Dustin Boyd	50 000(2)
Pierre Turgeon	50 000(1)
Yanic Perreault	50 000(1)
Sylvain Cote	50 000(1)
Martin Gelinas	50 000(1)
Nick Foligno	50 000(2)
T.J. Hensick	50 000(2)
Jack Skille	50 000(2)
Derrick Walser	45 000(3)

Current Funds	$48 610 303
Home Games Remaining	0
Avg. Attendance	19 953
Avg. Revenue/Game	$1 616 264
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 760 000
Farm Payroll	$1 327 500
Prospect Fees	$3 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$574 308
Projected Expenses	$0 000
Projected Balance	$48 610 303

Salary Commitment

Year: 20	$49 087 500
Year: 21	$23 520 000
Year: 22	$16 470 000
Year: 23	$0 000

J-S Giguere	5 000 000(3)
Kristian Huselius	4 500 000(3)
Jochen Hecht	3 700 000(1)
Yanick Lehoux	3 650 000(3)
Mark Parrish	3 250 000(2)
Eric Lindros	3 000 000(1)
Kyle Mclaren	2 600 000(1)
Shawn Charbonneau	2 500 000(1)
Miikka Kiprusoff	2 500 000(3)
Martin Erat	2 200 000(1)
Kristian Kudroc	2 000 000(1)
Taylor Pyatt	2 000 000(2)
Jeff Carter	1 500 000(1)
Josef Vasicek	1 500 000(1)
Steve Eminger	1 500 000(2)
Scottie Upshall	1 500 000(1)
Christian Berglund	1 250 000(1)
Dennis Seidenberg	985 000(1)
Jeff Schultz	900 000(1)
Martin Sagat	625 000(1)
John Lammers	600 000(3)
Alexandre Picard	500 000(1)

Ryan Smyth	475 000(1)
Ales Kotalik	150 000(2)
Pascal Leclaire	100 000(3)
Kamil Kreps	62 500(1)
Andy Rogers	60 000(3)
Nick Johnson	60 000(1)
David Morisset	60 000(1)
Stephen Dixon	60 000(3)
T.J. Oshie	50 000(1)
Peter Schaefer	50 000(1)
Radek Smolenak	50 000(2)
Ian Cole	50 000(2)
Eric Mestery	50 000(2)
Jeff Petry	50 000(1)

Current Funds	$212 669 946
Home Games Remaining	0
Avg. Attendance	23 504
Avg. Revenue/Game	$2 115 146
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 050 000
Farm Payroll	$1 376 000
Prospect Fees	$9 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$496 919
Projected Expenses	$0 000
Projected Balance	$212 669 946

Salary Commitment

Year: 20	$42 426 000
Year: 21	$32 715 000
Year: 22	$24 045 000
Year: 23	$6 950 000

David Legwand	4 200 000(4)
Alexei Smirnov	3 800 000(3)
Teemu Selanne	3 800 000(3)
Jesse Lane	3 100 000(3)
Ben Eager	3 000 000(3)
Danny Markov	2 900 000(1)
Radim Vrbata	2 300 000(2)
Claude Lagarde	2 100 000(1)
Vitaly Vishnevski	2 000 000(4)
Jan Lasak	1 750 000(2)
Chris Drury	1 500 000(2)
Jared Aulin	1 500 000(3)
Rostislav Olesz	1 450 000(1)
Mats Sundin	1 200 000(2)
Alexander Sulzer	1 000 000(2)
Colby Armstrong	1 000 000(3)
Rico Fata	1 000 000(1)
Blake Wheeler	750 000(3)
Duncan Keith	750 000(4)
Ray Emery	750 000(2)
Michael RJ Anderson	700 000(1)
Christoph Schubert	500 000(1)

Paul Healey	198 500(1)
Marek Zidlicky	170 000(2)
Sami Kapanen	125 000(1)
Alexander Auld	100 000(1)
Jeff Friesen	80 000(1)
Alexandre Picard	75 000(1)
Rejean Beauchemin	75 000(3)
Jason Wiemer	75 000(1)
Brian Gionta	72 500(1)
Ladislav Smid	70 000(3)
Danny Syvret	60 000(1)
Nils Ekman	60 000(1)
Samuel Pahlsson	60 000(1)
Alexei Emelin	55 000(1)
Maxime Tanguay	50 000(1)
Mark Streit	50 000(1)

Current Funds	$54 761 161
Home Games Remaining	0
Avg. Attendance	19 922
Avg. Revenue/Game	$1 434 369
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 575 000
Farm Payroll	$1 487 500
Prospect Fees	$9 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$562 459
Projected Expenses	$0 000
Projected Balance	$54 761 161

Salary Commitment

Year: 20	$48 062 500
Year: 21	$32 410 000
Year: 22	$11 050 000
Year: 23	$9 050 000

Marian Hossa	6 800 000(2)
Pavol Demitra	5 500 000(2)
Markus Naslund	4 800 000(2)
Jay Bouwmeester	4 250 000(4)
Patrik Elias	3 500 000(1)
Raphaël Girard	3 000 000(1)
Joffrey Lupul	2 800 000(4)
Martin Brodeur	2 000 000(4)
Tomas Plekanec	2 000 000(2)
Lubomir Visnovsky	1 750 000(1)
Lance Ward	1 500 000(1)
Tom Preissing	1 100 000(2)
Michel Ouellet	1 000 000(3)
Nolan Yonkman	1 000 000(1)
Mike Van Ryn	1 000 000(3)
Antero Niittymaki	950 000(1)
Joshua Hennessy	875 000(1)
Lauri Korpikoski	750 000(1)
Michael Nylander	500 000(2)
Lee Stempniak	500 000(1)
Shane O'Brien	500 000(2)
Chris Kelly	500 000(1)

Brendan Morrison	400 000(1)
Glen Murray	100 000(1)
Jan Hlavac	100 000(1)
Kyle Chipchura	85 000(1)
Andy Hilbert	80 000(1)
Ivan Huml	72 500(1)
Denis Arkhipov	70 000(1)
Mathieu Biron	70 000(1)
John DeGray	60 000(2)
Kristopher Letang	50 000(1)
Raymond Sawada	50 000(2)
Jason Blake	50 000(1)
Evan Brophey	50 000(1)
Tomas Holmstrom	50 000(1)
Josh Harding	50 000(1)
Brandon Sutter	50 000(1)
Ole-Kristian Tollefsen	50 000(2)
Maxime Macenauer	50 000(1)

Current Funds	$81 900 748
Home Games Remaining	0
Avg. Attendance	24 980
Avg. Revenue/Game	$1 888 374
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 225 000
Farm Payroll	$1 240 000
Prospect Fees	$1 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$474 029
Projected Expenses	$0 000
Projected Balance	$81 900 748

Salary Commitment

Year: 20	$40 465 000
Year: 21	$26 387 500
Year: 22	$12 232 500
Year: 23	$2 827 500

Rostislav Klesla	3 250 000(3)
Erik Rasmussen	3 000 000(1)
Trent Hunter	2 750 000(4)
Brent Sopel	2 700 000(2)
Michal Rozsival	2 700 000(2)
Jarret Stoll	2 600 000(2)
Chuk Kobasew	2 200 000(2)
Alexander Frolov	2 200 000(2)
Martin Skoula	2 000 000(1)
Henrik Lundqvist	2 000 000(3)
Martin Vagner	1 900 000(3)
Ryan Malone	1 500 000(2)
Sheldon Keefe	1 500 000(1)
Tommy Bouthillette	1 500 000(3)
Eric Chouinard	1 300 000(1)
Joni Pitkanen	1 250 000(1)
Hugh Jessiman	1 250 000(1)
Ramzi Abid	1 200 000(1)
Alexander Steen	975 000(1)
Al Montoya	850 000(1)
Jordan Smith	600 000(3)

Marek Malik	260 000(1)
Mark Eaton	180 000(1)
Brooks Orpik	100 000(1)
Mason Raymond	77 500(4)
Ryan Garlock	62 500(1)
Dick Axelsson	55 000(2)
Joe Barnes	55 000(3)
James VanRiemsdyk	50 000(1)
Cody Hodgson	50 000(2)
Nick Palmieri	50 000(1)
Stefan Legein	50 000(1)
Derek Mackenzie	50 000(3)
Peter Olvecky	50 000(3)
Chet Pickard	50 000(2)
Adam Comrie	50 000(2)
Zach Bogosian	50 000(2)

Current Funds	$312 858 817
Home Games Remaining	0
Avg. Attendance	22 733
Avg. Revenue/Game	$2 454 988
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 074 000
Farm Payroll	$957 500
Prospect Fees	$22 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$573 884
Projected Expenses	$0 000
Projected Balance	$312 858 817

Salary Commitment

Year: 20	$49 031 500
Year: 21	$27 057 500
Year: 22	$22 830 000
Year: 23	$1 700 000

Todd Bertuzzi	8 200 000(3)
Roberto Luongo	5 200 000(3)
Ed Jovanovski	5 000 000(1)
Marian Gaborik	4 000 000(1)
Martin Havlat	2 249 000(1)
Adam Paquette	2 100 000(1)
Fredrik Sjostrom	1 900 000(2)
Sidney Crosby	1 800 000(3)
Alexei Mikhnov	1 750 000(1)
Sergei Anshakov	1 750 000(1)
Peter Mueller	1 700 000(4)
Tomas Slovak	1 600 000(2)
Brad Boyes	1 500 000(3)
Kevin Klein	1 500 000(3)
Keith Ballard	1 500 000(3)
Mike Cammalleri	1 400 000(1)
Jesse Niinimaki	1 350 000(3)
Marc Denis	1 200 000(1)
Brent Seabrook	1 000 000(1)
Danny Richmond	875 000(1)
François Beauchemin	500 000(1)

Matthew Carle	80 000(3)
Justin Peters	75 000(2)
Ryan White	52 500(2)
Drayson Bowman	50 000(1)
James Wyman	50 000(1)
Kevin Marshal	50 000(2)
Darin Olver	50 000(2)
Ty Wishart	50 000(2)
Colton Gillies	50 000(2)
Andreas Nodl	50 000(2)
Codey Burki	50 000(2)
Dana Tyrell	50 000(2)
Travis Zajac	50 000(2)
Guillaume Latendresse	50 000(2)
Jimmy Howard	50 000(2)
Jiri Hudler	50 000(2)
Vladimir Mihalik	50 000(1)
Tobias Enstrom	50 000(2)

Current Funds	$260 234 196
Home Games Remaining	0
Avg. Attendance	29 025
Avg. Revenue/Game	$2 612 153
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 240 000
Farm Payroll	$1 125 000
Prospect Fees	$7 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$600 843
Projected Expenses	$0 000
Projected Balance	$260 234 196

Salary Commitment

Year: 20	$51 365 000
Year: 21	$23 715 000
Year: 22	$12 890 000
Year: 23	$5 090 000

Jaromir Jagr	9 200 000(1)
Mike York	6 000 000(3)
Simon Gagne	4 850 000(1)
David Aebischer	4 000 000(4)
David Boucher	3 250 000(1)
Scott Hartnell	3 000 000(1)
Jiri Fischer	2 750 000(2)
Tim Gleason	2 200 000(2)
Jani Rita	1 900 000(2)
Pavel Datsyuk	1 800 000(3)
Oleg Saprykin	1 750 000(1)
John Erskine	1 700 000(1)
A.J. Thelen	1 200 000(1)
Jason Chimera	1 200 000(2)
Brian Boyle	1 100 000(2)
Brian Lee	990 000(4)
Roman Cechmanek	850 000(2)
Kyle Wellwood	500 000(1)
Dustin Byfuglien	500 000(2)
Alexander Vasyunov	500 000(1)
Jay McClement	500 000(1)
Cory Emmerton	500 000(1)

Colin White	200 000(1)
Ondrej Pavelec	100 000(4)
Aaron Marvin	75 000(2)
Darcy Tucker	50 000(1)
Mariusz Czerkawski	50 000(1)
Ivan Vishnevskiy	50 000(1)
Timo Pielmeier	50 000(1)
Peter Bondra	50 000(1)
Aaron Ward	50 000(1)
Jason Smith	50 000(1)
Matt Cullen	50 000(1)
Kevyn Adams	50 000(1)
Tom Fritsche	50 000(2)
Kevin Quick	50 000(2)
Erik Christensen	50 000(1)
Mikael Backlund	50 000(2)
Evgeny Grachev	50 000(2)
Shawn Lalonde	50 000(2)

Current Funds	$132 595 735
Home Games Remaining	0
Avg. Attendance	19 777
Avg. Revenue/Game	$1 779 832
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 100 000
Farm Payroll	$1 135 000
Prospect Fees	$1 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$541 122
Projected Expenses	$0 000
Projected Balance	$132 595 735

Salary Commitment

Year: 20	$46 235 000
Year: 21	$32 350 000
Year: 22	$17 070 000
Year: 23	$6 012 500

Peter Forsberg	11 500 000(2)
Paul Mara	3 800 000(4)
Tomas Kaberle	3 625 000(3)
Mike Comrie	3 350 000(1)
Olli Jokinen	3 100 000(3)
Jan Bulis	2 600 000(1)
Rick Dipietro	2 000 000(3)
Nathan Horton	1 925 000(4)
Pat Godin	1 750 000(1)
Jason King	1 700 000(1)
Jozef Balej	1 250 000(1)
Henrik Sedin	1 200 000(3)
Jason Allison	1 050 000(2)
Oleg Tverdovsky	1 000 000(2)
Matt Pettinger	1 000 000(1)
Karel Rachunek	975 000(3)
Daniel Sedin	975 000(1)
Brent Burns	900 000(2)
Boyd Devereaux	500 000(1)
Manny Fernandez	500 000(2)
Chris Kunitz	400 000(1)

Bryan Little	92 500(4)
Scott Jackson	85 000(3)
Dane Byers	75 000(4)
Tyler Arnason	75 000(1)
David Shantz	72 500(3)
Loui Eriksson	70 000(2)
Denis Gauthier	65 000(1)
Adam Berti	60 000(4)
James Neal	60 000(4)
Brian Strait	60 000(2)
Sergei Korostin	50 000(2)
Joe Colborne	50 000(2)
T.J. Brennan	50 000(1)
Peter Delmas	50 000(2)
Michal Repik	50 000(2)
Brett Sonne	50 000(1)
Luca Cunti	50 000(1)
Francis Bouillon	50 000(1)
Patrice Brisebois	20 000(1)

Current Funds	$38 395 201
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 152 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 475 000
Farm Payroll	$882 500
Prospect Fees	$15 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$542 703
Projected Expenses	$0 000
Projected Balance	$38 395 201

Salary Commitment

Year: 20	$46 357 500
Year: 21	$22 127 500
Year: 22	$6 775 000
Year: 23	$4 200 000

Joe Sakic	7 000 000(2)
Alexei Kovalev	4 800 000(1)
Tom Poti	3 250 000(2)
Brad Ference	2 900 000(4)
Branko Radivojevic	2 500 000(1)
Andrei Markov	2 400 000(3)
David Charron	2 000 000(1)
Jan Hrdina	2 000 000(1)
Ryan Sutter	2 000 000(1)
Martin Prusek	2 000 000(2)
Marc-Andre Fleury	2 000 000(1)
Zach Parise	1 500 000(2)
Jim Vandermeer	1 500 000(1)
Sean Bergenheim	1 475 000(1)
Marcus Jonasen	1 400 000(2)
Gilbert Brule	1 300 000(4)
Alexander Radulov	1 300 000(1)
Michael Tessier	1 250 000(1)
Boyd Gordon	1 250 000(1)
Ryan Potulny	900 000(1)
Johan Fransson	750 000(1)

Ryan Stone	100 000(3)
Maxime Daigneault	95 000(1)
Jason Pominville	85 000(2)
Shea Weber	75 000(1)
David Booth	75 000(1)
Michael Ratchuk	75 000(3)
Pavel Vorobiev	67 500(2)
Casey Borer	60 000(1)
Mark Tobin	50 000(1)
Nick Spaling	50 000(1)
Guillaume Lefebvre	50 000(1)
Brendan Mikkelson	50 000(2)
Yan Stastny	50 000(1)

Current Funds	$29 842 489
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 260 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 790 000
Farm Payroll	$1 782 500
Prospect Fees	$16 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$603 360
Projected Expenses	$0 000
Projected Balance	$29 842 489

Salary Commitment

Year: 20	$51 572 500
Year: 21	$37 360 000
Year: 22	$16 245 000
Year: 23	$7 850 000

Joe Thornton	7 500 000(2)
Daniel Alfredsson	5 300 000(3)
Brad Richards	4 300 000(4)
Nick Boynton	3 550 000(4)
Marco Sturm	3 500 000(1)
Jonathan Cheechoo	3 300 000(2)
Zdeno Chara	3 000 000(1)
Branislav Mezei	2 500 000(2)
Mike Girard	2 000 000(1)
Cam Ward	2 000 000(2)
Paul Martin	2 000 000(2)
Mike Fisher	1 800 000(2)
Jordin Tootoo	1 600 000(2)
Ryan Miller	1 200 000(1)
Cameron Barker	1 000 000(1)
Matt Cooke	1 000 000(1)
Niklas Hagman	1 000 000(3)
Luc Bourdon	990 000(3)
Lukas Kaspar	900 000(3)
Dan Boyle	850 000(1)
Jiri Tlustny	500 000(1)

Mike Modano	600 000(1)
Andrei Zyuzin	120 000(2)
Milan Michalek	110 000(3)
Marek Zagrapan	95 000(3)
Zach Fitzgerald	75 000(2)
Johan Franzen	75 000(1)
Trevor Daley	65 000(1)
Matt Nickerson	62 500(1)
Brian Rolston	60 000(2)
Jean-Pierre Dumont	60 000(2)
Alexei Cherepanov	50 000(2)
Dan Ryder	50 000(1)
David Backes	50 000(1)
Fredrik Modin	50 000(2)
Dennis Wideman	50 000(1)
Chris Mason	50 000(1)
Leland Irving	50 000(1)
Jeremy Roenick	40 000(1)
Brendan Shanahan	40 000(1)
Jere Lehtinen	30 000(1)

Current Funds	$67 032 849
Home Games Remaining	0
Avg. Attendance	24 908
Avg. Revenue/Game	$1 524 403
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 750 000
Farm Payroll	$1 637 500
Prospect Fees	$6 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$624 343
Projected Expenses	$0 000
Projected Balance	$67 032 849

Salary Commitment

Year: 20	$53 387 500
Year: 21	$37 137 500
Year: 22	$25 780 000
Year: 23	$10 765 000

Scott Niedermayer	6 500 000(3)
Janne Niinimaa	5 500 000(3)
Martin St.Louis	4 000 000(1)
Maxime Talbot	4 000 000(4)
Eric Beaudoin	3 850 000(1)
Pavel Bure	3 500 000(2)
Tomas Vokoun	3 250 000(2)
Ales Hemsky	3 000 000(4)
Tomas Kloucek	2 600 000(4)
Jack Johnson	1 700 000(3)
Dmitri Kalinin	1 500 000(1)
Daniel Tkaczuk	1 500 000(1)
Patrick OSullivan	1 500 000(1)
Trevor Letowski	1 350 000(1)
Ryan Jardine	1 250 000(2)
Andrew Ference	1 250 000(1)
Wojtek Wolski	1 150 000(3)
Michael Grabner	1 000 000(4)
Cristobal Huet	900 000(2)
Frederik Duguay	800 000(2)
Daymond Langkow	600 000(2)
Brad Isbister	550 000(2)
Dave Bolland	500 000(1)

Mario Lemieux	280 000(1)
Bruno St. Jacques	200 000(1)
Curtis Joseph	175 000(2)
Chris Gratton	90 000(2)
Matt Niskanen	90 000(4)
Hnat Domenichelli	85 000(3)
Karel Pilar	80 000(3)
Petr Tenkrat	80 000(2)
Nikolai Kulemin	75 000(4)
Mark Rycroft	70 000(1)
Thomas Greiss	67 500(2)
Kyle Turris	50 000(1)
Yannick Weber	50 000(1)
Alex Pietrangelo	50 000(2)
Luke Richardson	50 000(1)
Dan Bertram	50 000(1)
Artem Anisimov	50 000(1)
Joey Tetarenko	45 000(2)

Current Funds	$142 113 984
Home Games Remaining	0
Avg. Attendance	19 690
Avg. Revenue/Game	$1 924 178
Projected Revenue	$0 000

Expenses

Pro Payroll	$34 525 000
Farm Payroll	$3 031 500
Prospect Fees	$15 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$440 366
Projected Expenses	$0 000
Projected Balance	$142 113 984

Salary Commitment

Year: 20	$37 556 500
Year: 21	$27 585 000
Year: 22	$17 865 000
Year: 23	$7 280 000

Brent Johnson	4 350 000(3)
Jiri Novotny	3 350 000(4)
Mike Rupp	2 500 000(1)
Michal Handzus	2 500 000(2)
John-Michael Liles	2 000 000(2)
Nikita Alexeev	2 000 000(2)
Jakub Klepis	1 500 000(1)
Erik Cole	1 450 000(4)
Bobby Ryan	1 350 000(4)
Pavel Brendl	1 325 000(1)
Jeff Woywitka	1 300 000(3)
Eric McDermott	1 250 000(1)
Andrej Nedorost	1 150 000(1)
Adrian Foster	1 100 000(2)
Corey Crawford	1 100 000(2)
Chris Bourque	1 050 000(3)
Barret Jackman	1 000 000(4)
Kiril Safronov	1 000 000(1)
Shane Endicott	1 000 000(1)
Kyle Wharton	800 000(3)
Marc-Édouard Vlasic	750 000(3)
Yann Danis	700 000(2)

Joseph Corvo	2 250 000(3)
J-Sebastien Aubin	120 000(2)
Jeff Zatcoff	90 000(4)
Matt Lashoff	85 000(3)
Bryce Salvador	81 500(1)
Rick Berry	65 000(1)
Tomas Fleishman	50 000(1)
Valtteri Filppula	50 000(1)
Cory Schneider	50 000(2)
Jakub Kindl	50 000(2)
Chad Denny	50 000(2)
Derick Brassard	50 000(2)
Stephane Robidas	40 000(4)

Current Funds	$27 819 092
Home Games Remaining	0
Avg. Attendance	19 937
Avg. Revenue/Game	$1 435 502
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 700 000
Farm Payroll	$2 472 500
Prospect Fees	$9 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$610 250
Projected Expenses	$0 000
Projected Balance	$27 819 092

Salary Commitment

Year: 20	$52 172 500
Year: 21	$17 102 500
Year: 22	$8 240 000
Year: 23	$3 500 000

Alexei Yashin	8 250 000(1)
Marty Turco	6 200 000(1)
Paul Kariya	6 000 000(1)
Sergei Gonchar	5 250 000(1)
Brent Krahn	2 000 000(4)
Robyn Regehr	1 700 000(1)
Rob Glodke	1 700 000(3)
Vaclav Prospal	1 700 000(2)
Shawn Horcoff	1 500 000(2)
Derek Roy	1 500 000(4)
Jonas Johansson	1 300 000(2)
Pascal Dupuis	1 250 000(1)
Anthony Stewart	1 250 000(1)
Bryan Allen	1 100 000(1)
Chris Gagné	1 000 000(3)
Radek Dvorak	1 000 000(2)
Toni Lydman	1 000 000(2)
Jimmie Olvestad	1 000 000(1)
Brandon Segal	1 000 000(3)
Jim Slater	900 000(2)
Chris Summers	900 000(3)
Juha Allen	700 000(1)
Dan Ellis	500 000(2)
Ryane Clowe	500 000(1)
Thomas Hickey	500 000(1)

Josh Green	1 250 000(1)
Mike Commodore	700 000(2)
Chris Neil	100 000(2)
Ondrej Nemek	82 500(2)
Jakub Koreis	80 000(2)
Geoff Paukovich	80 000(3)
Mike Leighton	70 000(1)
Daniel Larsson	60 000(3)
Corbin Mcpherson	50 000(1)

Current Funds	$48 997 104
Home Games Remaining	0
Avg. Attendance	25 574
Avg. Revenue/Game	$1 841 323
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 400 000
Farm Payroll	$1 025 000
Prospect Fees	$18 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$555 151
Projected Expenses	$0 000
Projected Balance	$48 997 104

Salary Commitment

Year: 20	$47 425 000
Year: 21	$26 645 000
Year: 22	$20 380 000
Year: 23	$3 235 000

Chris Pronger	10 000 000(1)
Philippe Boucher	7 000 000(3)
Marc Savard	2 750 000(3)
Steve Montador	2 500 000(1)
Konstantin Pushkarev	2 250 000(3)
Steve Begin	2 000 000(3)
Krystofer Kolanos	2 000 000(2)
Jaroslav Svoboda	1 900 000(4)
Ville Nieminen	1 750 000(1)
Kim Johnsson	1 600 000(1)
Ivan Novoseltsev	1 500 000(2)
Oliver Michaud	1 300 000(1)
Fedor Tyutin	1 250 000(4)
Marc-Antoine Pouliot	1 200 000(3)
Paul Gaustad	950 000(3)
Jussi Jokinen	900 000(1)
Adam McQuaid	900 000(3)
Ilja Bryzgalov	850 000(1)
Eric Daze	800 000(2)
Johannes Salmonsson	750 000(2)
Michael Funk	750 000(2)
Patrick Sharp	500 000(1)
Joe Pavelski	500 000(1)
Kevin Bieksa	500 000(1)

Kris Beech	150 000(2)
Jonathan Boutin	95 000(3)
Alexei Morozov	90 000(1)
Eric Leblanc	85 000(2)
Jhonas Enroth	85 000(4)
Andy Berenzweig	75 000(1)
Scott Lehman	65 000(1)
Alexander Edler	65 000(2)
Jonathan Matsumoto	65 000(2)
Devan Dubnyk	50 000(1)
Will Weber	50 000(1)
Andrei Plehanov	50 000(2)
Jordan Krestanovich	50 000(2)
T.J Galiardi	50 000(1)