(As of vendredi, févr 21 2003)

BOSTON

ArenaFleet Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$46 675 247
Home Games Remaining0
Avg. Attendance18 519
Avg. Revenue/Game$1 527 705
Projected Revenue$0 000

Expenses

Pro Payroll$30 815 000
Farm Payroll$2 190 000
Prospect Fees$0 000
Coach$260 000
Games Remaining0
Total Game Expenses$386 802
Projected Expenses$0 000
Projected Balance$46 675 247

Salary Commitment

Year: 1$33 005 000
Year: 2$28 045 000
Year: 3$13 590 000
Year: 4$8 247 500

Pro Payroll

Pavol Demitra 3 700 000(2)
Saku Koivu 3 300 000(4)
Roman Turek 2 800 000(1)
Oleg Tverdovsky 2 500 000(3)
Sami Kapanen 2 500 000(2)
Dmitry Yushkevich 2 200 000(4)
Joe Thornton 1 825 000(2)
Kyle Mclaren 1 755 000(2)
Tomas Holmstrom 1 150 000(4)
Stephane Yelle 1 050 000(1)
Jiri Slegr 1 000 000(2)
Brad Richards 975 000(3)
Jeff Halpern 950 000(4)
Tom Poti 925 000(2)
Dan Cloutier 900 000(2)
Marc Savard 900 000(2)
Andrei Markov 675 000(3)
Alexei Morozov 660 000(1)
Vladimir Orszagh 600 000(3)
Petr Tenkrat 450 000(1)


Farm Payroll

Tomas Kloucek 525 000(2)
Tristan Castonguay 500 000(4)
Andrej Nedorost 410 000(3)
Jason Williams 375 000(2)
Denis Shvidki 102 500(3)
Shane Endicott 87 500(4)
Ilja Bryzgalov 80 000(3)
Nolan Yonkman 60 000(4)
Stephen Peat 50 000(2)




TORONTO

ArenaAir Canada Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$24 063 428
Home Games Remaining0
Avg. Attendance19 927
Avg. Revenue/Game$1 195 586
Projected Revenue$0 000

Expenses

Pro Payroll$45 044 444
Farm Payroll$367 750
Prospect Fees$0 000
Coach$250 000
Games Remaining0
Total Game Expenses$530 956
Projected Expenses$0 000
Projected Balance$24 063 428

Salary Commitment

Year: 1$45 412 194
Year: 2$43 823 444
Year: 3$36 668 444
Year: 4$24 069 444

Pro Payroll

Brian Leetch 8 680 000(4)
Alexei Yashin 6 549 944(4)
Olaf Kolzig 6 000 000(3)
Rod Brind'Amour 4 250 000(4)
Vladimir Malakhov 3 500 000(2)
Robert Svehla 2 750 000(3)
Darren Mccarty 1 950 000(2)
Ilya Kovalchuk 1 130 000(4)
Jan Hlavac 1 100 000(3)
Jeff Jillson 1 025 000(1)
Mark Parrish 962 500(2)
Brad Ference 925 000(3)
Aaron Ward 819 500(4)
Sami Salo 800 000(3)
John Erskine 700 000(4)
Shawn Horcoff 575 000(2)
Henrik Sedin 512 500(1)
Pete Laframboise 500 000(4)
Vladimir Vinovsky 500 000(4)
Stephan Picard 500 000(4)
David Aebischer 450 000(3)
Lubos Bartecko 440 000(4)
Ruslan Fedotenko 425 000(3)


Farm Payroll

Mika Noronen 72 500(2)
David Vyborny 60 000(3)
Daniel Sedin 51 250(1)
Mark Eaton 50 000(2)
Ales Kotalik 47 500(3)
Chris Clark 45 000(2)
Riku Hahl 41 500(3)




OTTAWA

ArenaCorel Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$18 152 345
Home Games Remaining0
Avg. Attendance19 043
Avg. Revenue/Game$1 142 467
Projected Revenue$0 000

Expenses

Pro Payroll$35 042 500
Farm Payroll$782 000
Prospect Fees$0 000
Coach$240 000
Games Remaining0
Total Game Expenses$419 355
Projected Expenses$0 000
Projected Balance$18 152 345

Salary Commitment

Year: 1$35 824 500
Year: 2$24 394 500
Year: 3$12 034 500
Year: 4$4 642 000

Pro Payroll

Pierre Turgeon 6 000 000(1)
Uwe Krupp 4 100 000(1)
Chris Osgood 3 750 000(2)
Brian Rafalski 2 500 000(2)
Ron Tugnutt 2 400 000(3)
Stephane Quintal 1 950 000(2)
Mikael Renberg 1 300 000(3)
Andrew Brunette 1 150 000(4)
Justin Williams 1 075 000(2)
Rostislav Klesla 1 075 000(2)
Patrik Stefan 1 025 000(4)
Dainius Zubrus 1 000 000(3)
Vaclav Prospal 975 000(3)
Brad Isbister 900 000(4)
Brenden Morrow 895 000(3)
Kim Johnsson 800 000(4)
Jamie Pushor 725 000(2)
Scott Gomez 700 000(2)
Andreas Johansson 650 000(3)
Billy Joe 500 000(4)
Yannick Tremblay 475 000(1)
Arron Asham 385 000(1)
Tom Kostopoulos 362 500(1)
Todd White 350 000(2)


Farm Payroll

Dave Karpa 160 000(2)
Nikita Alexeev 107 500(1)
Mike Van Ryn 102 500(3)
Tomi Kallio 85 000(4)
Norman Milley 75 000(2)
Dale Purinton 75 000(4)
Pasi Nurminen 63 000(4)
Marian Cisar 44 000(4)
Sasha Goc 40 000(3)
Byron Ritchie 30 000(3)




MONTREAL

ArenaCentre Bell
Capacity20 000
Ticket Price$30,00


Income

Current Funds$28 027 710
Home Games Remaining0
Avg. Attendance18 237
Avg. Revenue/Game$1 356 210
Projected Revenue$0 000

Expenses

Pro Payroll$44 575 000
Farm Payroll$509 015
Prospect Fees$0 000
Coach$295 000
Games Remaining0
Total Game Expenses$527 663
Projected Expenses$0 000
Projected Balance$28 027 710

Salary Commitment

Year: 1$45 084 015
Year: 2$26 844 015
Year: 3$20 394 015
Year: 4$10 350 000

Pro Payroll

Scott Niedermayer 3 800 000(4)
Robert Reichel 3 750 000(1)
Byron Dafoe 3 400 000(2)
Andrew Cassels 3 200 000(1)
Gary Roberts 2 750 000(3)
Ryan Smyth 2 525 000(1)
Chris Drury 2 300 000(1)
Chris Simon 2 250 000(1)
Martin Straka 2 200 000(3)
Keith Carney 2 100 000(3)
Calle Johansson 2 100 000(1)
Jarome Iginla 1 700 000(4)
Jason York 1 650 000(4)
Brian Boucher 1 600 000(4)
Jason Smith 1 525 000(3)
Magnus Arvedson 1 500 000(2)
Niklas Sundstrom 1 300 000(3)
Jaroslav Spacek 1 300 000(1)
Andreas Dackell 1 000 000(2)
Jon Klemm 900 000(4)
Sergei Zholtok 725 000(1)
Jeepee Fern 500 000(4)
Alexei Ponikarovsky 500 000(2)


Farm Payroll

Erik Rasmussen 90 000(1)
Alyn Mccauley 86 515(3)
P.J. Axelsson 82 500(3)
Juha Ylonen 75 000(4)
Scott Clemmensen 65 000(4)
Ladislav Benysek 60 000(4)
Todd Fedoruk 50 000(2)




PHILADELPH

ArenaHSBC Arena
Capacity20 000
Ticket Price$25,00


Income

Current Funds$12 984 602
Home Games Remaining0
Avg. Attendance19 381
Avg. Revenue/Game$1 162 889
Projected Revenue$0 000

Expenses

Pro Payroll$46 905 675
Farm Payroll$1 660 000
Prospect Fees$0 000
Coach$265 000
Games Remaining0
Total Game Expenses$567 799
Projected Expenses$0 000
Projected Balance$12 984 602

Salary Commitment

Year: 1$48 565 675
Year: 2$32 072 500
Year: 3$20 940 000
Year: 4$7 280 000

Pro Payroll

Mats Sundin 7 500 000(3)
Joe Nieuwendyk 5 500 000(2)
Jeremy Roenick 5 000 000(1)
Martin Rucinsky 3 000 000(3)
Bryan Marchment 2 700 000(1)
Jocelyn Thibault 2 600 000(1)
Steve Thomas 2 500 000(4)
Mariusz Czerkawski 2 400 000(4)
Ray Whitney 2 300 000(1)
Cory Stillman 2 100 000(3)
Steve Heinze 1 750 000(1)
Brendan Witt 1 600 000(2)
Donald Brashear 1 150 000(1)
Zdeno Chara 1 100 000(4)
Johan Hedberg 900 000(2)
Michal Rozsival 800 000(3)
Daniel Cleary 750 000(2)
Jan Bulis 675 000(2)
Chris Mcallister 575 000(2)
Shean Donovan 565 675(1)
Dave Girard 500 000(4)
Jason Blake 500 000(2)
Matt Cullen 440 000(2)


Farm Payroll

Pavel Trnka 500 000(4)
Scott Ferguson 385 000(1)
German Titov 175 000(3)
Raffi Torres 107 500(4)
Artem Chubarov 90 000(2)
Kiril Safronov 82 500(4)
Brian Gionta 72 500(2)
Barret Jackman 50 000(4)
Ty Conklin 45 000(3)
J-F Damphousse 42 500(1)
Dan Hinote 40 000(4)
Richard Park 40 000(3)
David Morisset 30 000(2)




NEWJERSEY

ArenaPhilips Arena of NEWJERSEY
Capacity20 000
Ticket Price$25,00


Income

Current Funds$26 575 233
Home Games Remaining0
Avg. Attendance19 792
Avg. Revenue/Game$1 187 497
Projected Revenue$0 000

Expenses

Pro Payroll$36 379 000
Farm Payroll$1 298 500
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$441 599
Projected Expenses$0 000
Projected Balance$26 575 233

Salary Commitment

Year: 1$37 677 500
Year: 2$23 738 500
Year: 3$22 598 500
Year: 4$17 067 500

Pro Payroll

Nikolai Khabibulin 5 000 000(1)
Miroslav Satan 3 250 000(4)
Mathieu Schneider 3 250 000(1)
Darryl Sydor 3 200 000(4)
Michael Peca 3 000 000(4)
Vyacheslav Kozlov 2 350 000(4)
Kenny Jonsson 2 000 000(4)
Anson Carter 1 900 000(1)
Todd Marchant 1 400 000(1)
Dean Mcammond 1 300 000(1)
Radek Dvorak 1 300 000(3)
Robert Lang 1 105 000(4)
Cory Cross 1 089 000(1)
Andy Mcdonald 975 000(3)
Patrik Elias 750 000(3)
Jason Strudwick 750 000(4)
Eric Messier 700 000(2)
Scott Hannan 700 000(3)
Marc Denis 650 000(4)
Alexandre Lacoste 500 000(4)
Daniel Corso 495 000(3)
Radoslav Suchy 425 000(3)
Martin St. Louis 290 000(2)


Farm Payroll

Mike Fisher 765 000(3)
Drake Berehowsky 145 000(4)
Kristian Kudroc 102 500(2)
Olli Jokinen 80 000(4)
J-Sebastien Aubin 77 000(3)
Antti Laaksonen 47 500(2)
Marc Chouinard 44 000(3)
Toby Petersen 37 500(4)




FLORIDE

ArenaNational Car Rental Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$9 914 088
Home Games Remaining0
Avg. Attendance19 988
Avg. Revenue/Game$1 199 525
Projected Revenue$0 000

Expenses

Pro Payroll$56 308 727
Farm Payroll$1 579 000
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$676 927
Projected Expenses$0 000
Projected Balance$9 914 088

Salary Commitment

Year: 1$57 887 727
Year: 2$45 390 227
Year: 3$17 181 500
Year: 4$6 650 000

Pro Payroll

Joe Sakic 9 832 727(2)
Steve Yzerman 7 500 000(2)
Curtis Joseph 6 575 000(1)
Scott Stevens 4 200 000(3)
Sean Hill 2 500 000(2)
Phil Housley 2 500 000(2)
Jere Lehtinen 2 450 000(4)
Shayne Corson 2 250 000(4)
Cliff Ronning 1 850 000(1)
Bret Hedican 1 812 500(3)
Don Sweeney 1 800 000(3)
Jamie Storr 1 450 000(4)
Jonas Hoglund 1 400 000(2)
Jamie Langenbrunner 1 391 500(1)
Mathieu Dandenault 1 100 000(2)
Marian Gaborik 1 075 000(1)
Krystofer Kolanos 1 075 000(3)
Manny Malhotra 1 072 500(1)
Vitali Yachmenev 850 000(3)
Steve Staios 850 000(2)
Josh Green 726 000(2)
Mike York 675 000(3)
Adam Lagarde 500 000(4)
Randy Robitaille 450 000(2)
Brad Larsen 423 500(1)


Farm Payroll

Jani Hurme 700 000(2)
Cory Sarich 650 000(2)
Kris Beech 75 000(3)
Jean-Francois Fortin 60 000(1)
Vlad Chebaturkin 50 000(1)
Dan Focht 44 000(3)




TAMPABAY

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds$22 500 880
Home Games Remaining0
Avg. Attendance16 999
Avg. Revenue/Game$1 427 833
Projected Revenue$0 000

Expenses

Pro Payroll$54 560 194
Farm Payroll$3 671 290
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$680 599
Projected Expenses$0 000
Projected Balance$22 500 880

Salary Commitment

Year: 1$58 231 484
Year: 2$42 971 484
Year: 3$26 876 484
Year: 4$13 460 194

Pro Payroll

Paul Kariya 10 000 000(2)
Rob Blake 9 285 194(4)
Theoren Fleury 6 500 000(3)
Al MacInnis 5 500 000(1)
Alexei Zhitnik 3 250 000(2)
Alexei Zhamnov 3 000 000(1)
Jozef Stumpel 2 650 000(1)
Glen Murray 1 975 000(2)
Ulf Dahlen 1 650 000(3)
Marty Mcinnis 1 500 000(1)
Patrick Marleau 1 400 000(3)
Todd Harvey 1 300 000(4)
Jassen Cullimore 1 200 000(1)
Greg Johnson 1 200 000(3)
Roman Cechmanek 1 000 000(1)
Bates Battaglia 750 000(2)
Brad Lukowich 750 000(3)
Jaroslav Modry 600 000(3)
Manny Legace 550 000(4)
Mike Girard 500 000(4)


Farm Payroll

Taylor Pyatt 1 025 000(3)
Vitaly Vishnevski 975 000(4)
Bruce Gardiner 550 000(4)
Pascal Dupuis 350 000(1)
Igor Kravchuk 225 000(4)
Boyd Devereaux 145 000(3)
Kevyn Adams 78 790(3)
Samuel Pahlsson 75 000(4)
Daniel Tjarnqvist 75 000(2)
Petr Schastlivy 67 500(3)
Jonas Andersson 60 000(1)
Robert Esche 45 000(2)




NEWYORK-I

ArenaMCI Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$13 755 589
Home Games Remaining0
Avg. Attendance19 231
Avg. Revenue/Game$1 153 990
Projected Revenue$0 000

Expenses

Pro Payroll$51 823 750
Farm Payroll$594 000
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$612 997
Projected Expenses$0 000
Projected Balance$13 755 589

Salary Commitment

Year: 1$52 417 750
Year: 2$42 340 250
Year: 3$30 805 250
Year: 4$8 710 250

Pro Payroll

Doug Weight 9 000 000(3)
Teppo Numminen 4 750 000(2)
Felix Potvin 3 000 000(2)
Milan Hejduk 2 900 000(1)
Mike Dunham 2 600 000(1)
Glen Wesley 2 500 000(3)
Patrice Brisebois 2 500 000(3)
Alexei Kovalev 2 300 000(4)
Steve Rucchin 2 150 000(4)
Alexander Karpovtsev 2 150 000(3)
Rob Niedermayer 2 100 000(2)
Brian Rolston 2 000 000(3)
Viktor Kozlov 1 750 000(3)
Rhett Warrener 1 500 000(2)
John Madden 1 500 000(1)
Scott Thornton 1 425 000(4)
Mike Grier 1 348 750(4)
Michal Grosek 1 300 000(1)
Marcel Hossa 1 075 000(3)
Jean-Pierre Dumont 1 000 000(3)
Ruslan Salei 900 000(4)
Scott Lachance 875 000(1)
Craig Johnson 700 000(1)
Steven Younguns 500 000(4)


Farm Payroll

Scott Walker 160 000(1)
Frantisek Kucera 120 000(3)
Tyson Nash 100 000(2)
Alexander Auld 85 000(2)
Pavel Datsyuk 70 000(4)
Evgeny Korolev 42 500(1)
Sergei Varlamov 16 500(4)




CAROLINE

ArenaEntertainment and Sports Arena
Capacity20 000
Ticket Price$42,00


Income

Current Funds$53 756 854
Home Games Remaining0
Avg. Attendance17 955
Avg. Revenue/Game$1 781 912
Projected Revenue$0 000

Expenses

Pro Payroll$43 041 333
Farm Payroll$652 000
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$511 876
Projected Expenses$0 000
Projected Balance$53 756 854

Salary Commitment

Year: 1$43 693 333
Year: 2$32 251 333
Year: 3$22 594 500
Year: 4$5 977 000

Pro Payroll

Pavel Bure 10 000 000(3)
Chris Chelios 5 500 000(1)
Bobby Holik 3 500 000(1)
Daniel Alfredsson 3 000 000(3)
Yanic Perreault 2 800 000(4)
Brian Savage 2 200 000(4)
Doug Gilmour 1 893 000(2)
Sergei Samsonov 1 800 000(3)
Dwayne Roloson 1 800 000(2)
Radek Bonk 1 750 000(2)
Jose Theodore 1 650 000(2)
Jay Mckee 1 433 333(2)
Greg DeVries 1 000 000(1)
Ben Clymer 925 000(3)
Kimmo Timonen 850 000(1)
Richard Zednik 765 000(3)
Matt Bradley 650 000(4)
Andy Delmore 550 000(1)
Frantisek Kaberle 500 000(2)
Ladislav Nagy 475 000(2)


Farm Payroll

Mathieu Garon 82 500(4)
Juraj Kolnik 65 000(2)
François Coté 50 000(4)
Pierre Dagenais 50 000(4)
John Jakopin 48 000(2)
Martin Cibak 45 000(4)
Yuri Butsayev 45 000(3)
Peter Smrek 42 500(2)
Tomas Divisek 42 500(3)
Martin Spanhel 42 000(1)
Jason Botterill 40 000(3)
Stephane Robidas 35 000(4)
Oliver Michaud 32 500(4)
Pavel Skrbek 32 000(4)




CHICAGO

ArenaUnited Center
Capacity20 000
Ticket Price$48,00


Income

Current Funds$25 472 859
Home Games Remaining0
Avg. Attendance13 868
Avg. Revenue/Game$1 292 511
Projected Revenue$0 000

Expenses

Pro Payroll$49 583 333
Farm Payroll$318 000
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$583 736
Projected Expenses$0 000
Projected Balance$25 472 859

Salary Commitment

Year: 1$49 901 333
Year: 2$40 286 333
Year: 3$27 721 833
Year: 4$13 483 333

Pro Payroll

Chris Pronger 9 500 000(4)
Mark Recchi 5 000 000(3)
Ron Francis 5 000 000(2)
Martin Brodeur 4 800 000(3)
Adam Deadmarsh 2 750 000(1)
Janne Niinimaa 2 700 000(1)
Dallas Drake 2 500 000(1)
Trevor Kidd 2 300 000(2)
Mike Ricci 2 200 000(3)
Curtis Brown 1 433 333(4)
Shjon Podein 1 250 000(4)
Sergei Brylin 1 050 000(2)
Kristian Huselius 925 000(1)
Jonathan Girard 900 000(3)
Tom Barrasso 900 000(2)
Pavel Kubina 850 000(2)
Jochen Hecht 825 000(2)
Maxim Afinogenov 800 000(4)
Toni Lydman 700 000(1)
Colin White 675 000(3)
Jeff Norton 600 000(2)
Branko Radivojevic 575 000(3)
Jean Boucher 500 000(4)
Karel Rachunek 450 000(2)
Jeff Farkas 400 000(2)


Farm Payroll

Niklas Hagman 65 000(2)
David Tanabe 60 000(2)
Trevor Letowski 50 000(3)
Jordan Krestanovich 40 000(1)
Brian Willsie 38 500(3)
Derrick Walser 37 500(2)
Sebastien Centomo 27 000(2)




CALGARY

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$25,00


Income

Current Funds$30 937 029
Home Games Remaining0
Avg. Attendance16 838
Avg. Revenue/Game$1 010 166
Projected Revenue$0 000

Expenses

Pro Payroll$31 798 750
Farm Payroll$1 432 500
Prospect Fees$0 000
Coach$195 000
Games Remaining0
Total Game Expenses$388 677
Projected Expenses$0 000
Projected Balance$30 937 029

Salary Commitment

Year: 1$33 231 250
Year: 2$21 592 500
Year: 3$13 590 000
Year: 4$7 050 000

Pro Payroll

Claude Lemieux 3 000 000(4)
Tony Amonte 3 000 000(2)
Sergei Berezin 2 950 000(1)
Jason Arnott 2 600 000(1)
Sean O'Donnell 2 500 000(3)
Chris Therien 2 125 000(3)
Geoff Sanderson 2 100 000(1)
Patrick Lalime 1 600 000(2)
Stu Barnes 1 600 000(1)
Vincent Lecavalier 1 500 000(2)
Travis Green 1 400 000(2)
Jyrki Lumme 1 165 000(3)
Kirk Maltby 1 058 750(1)
Fred Brathwaite 1 050 000(4)
Fredrik Olausson 750 000(3)
Ossi Vaananen 700 000(1)
Paul Mara 700 000(4)
Jamal Mayers 550 000(1)
Raineer Wolfcastle 500 000(4)
Ville Nieminen 475 000(4)
Lance Ward 475 000(4)


Farm Payroll

Harold Druken 850 000(4)
Ivan Huml 400 000(2)
Steve Mccarthy 102 500(2)
Pat Verbeek 80 000(1)




EDMONTON

ArenaSkyreach Centre
Capacity20 000
Ticket Price$50,00


Income

Current Funds$40 529 060
Home Games Remaining0
Avg. Attendance18 776
Avg. Revenue/Game$1 784 279
Projected Revenue$0 000

Expenses

Pro Payroll$48 810 000
Farm Payroll$1 002 836
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$582 870
Projected Expenses$0 000
Projected Balance$40 529 060

Salary Commitment

Year: 1$49 812 836
Year: 2$37 737 836
Year: 3$22 487 836
Year: 4$9 517 836

Pro Payroll

Peter Forsberg 10 000 000(2)
Martin Lapointe 5 250 000(1)
Markus Naslund 4 000 000(3)
Roman Hamrlik 2 900 000(2)
Wade Redden 2 800 000(3)
Sean Burke 2 750 000(1)
Bryan Mccabe 2 350 000(2)
Todd Bertuzzi 2 000 000(1)
Bob Boughner 2 000 000(4)
Eric Weinrich 2 000 000(3)
Eric Daze 2 000 000(4)
Aaron Miller 1 600 000(3)
Steve Konowalchuk 1 525 000(4)
Mario Lemieux 1 410 000(3)
Kris Draper 1 150 000(4)
Igor Larionov 1 150 000(1)
Roberto Luongo 925 000(1)
Danny Markov 925 000(3)
Martin Havlat 800 000(4)
Brendan Morrison 775 000(4)
William Sinclair 500 000(4)


Farm Payroll

Hnat Domenichelli 600 000(4)
Daniel Blackburn 113 000(4)
Jani Rita 100 000(3)
Nick Schultz 70 000(3)
Jimmie Olvestad 65 000(3)
Josef Melichar 54 836(4)




VANCOUVER

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$25,00


Income

Current Funds$12 213 557
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$1 200 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 045 663
Farm Payroll$1 313 500
Prospect Fees$0 000
Coach$210 000
Games Remaining0
Total Game Expenses$634 525
Projected Expenses$0 000
Projected Balance$12 213 557

Salary Commitment

Year: 1$54 359 163
Year: 2$45 948 163
Year: 3$30 949 663
Year: 4$10 497 625

Pro Payroll

Nicklas Lidstrom 8 000 000(3)
Dominik Hasek 8 000 000(2)
John LeClair 7 000 000(3)
Zigmund Palffy 6 000 000(2)
Keith Primeau 4 250 000(4)
Bryan Smolinski 2 300 000(4)
Shane Doan 2 000 000(3)
Rob Zamuner 2 000 000(4)
Steve Sheilds 2 000 000(1)
Mattias Norstrom 1 800 000(1)
Mike Sillinger 1 750 000(1)
Jason Woolley 1 375 000(3)
Aki Berg 922 625(4)
Espen Knutsen 870 000(2)
Dave Andreychuk 850 000(1)
Daniel Briere 726 000(1)
Stephane Richer 700 000(3)
Philippe Boucher 582 038(3)
Erik Cole 525 000(4)
Elvis Presley 500 000(4)
Bryce Salvador 495 000(1)
Landon Wilson 400 000(1)


Farm Payroll

Jere Karalahti 750 000(3)
Jiri Dopita 150 000(1)
Mathieu Biron 97 500(1)
Marcus Nilson 87 500(1)
Andy Hilbert 82 500(2)
Brian Pothier 55 000(1)
Marty Murray 46 000(2)
Ryan Jardine 45 000(3)




COLORADO

ArenaPepsi Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$11 065 885
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$1 200 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 917 530
Farm Payroll$609 000
Prospect Fees$0 000
Coach$358 000
Games Remaining0
Total Game Expenses$661 448
Projected Expenses$0 000
Projected Balance$11 065 885

Salary Commitment

Year: 1$56 526 530
Year: 2$49 543 530
Year: 3$28 983 530
Year: 4$13 433 530

Pro Payroll

Mark Messier 5 583 530(4)
Owen Nolan 5 250 000(2)
Petr Nedved 4 200 000(2)
Sergei Zubov 4 000 000(2)
Luc Robitaille 4 000 000(1)
Trevor Linden 4 000 000(4)
Brett Hull 3 500 000(3)
Shawn Mceachern 2 850 000(3)
Adam Graves 2 800 000(3)
Arturs Irbe 2 300 000(3)
Bryan Berard 2 000 000(3)
Scott Young 2 000 000(2)
Chris Gratton 2 000 000(3)
Scott Mellanby 1 800 000(2)
Daniel Mcgillis 1 750 000(4)
Ken Klee 1 400 000(2)
Andrei Nikolishin 1 240 250(1)
Sandy Mccarthy 1 175 000(2)
Trent Klatt 900 000(4)
Martin Biron 750 000(1)
Brian Campbell 718 750(1)
Sean Brown 625 000(4)
Dan Boyle 575 000(4)
Eric Beaudoin 500 000(2)


Farm Payroll

Rem Murray 112 500(1)
Georges Laraque 90 000(2)
Dmitri Kalinin 82 500(2)
Derek Mackenzie 62 500(2)
Tony Virta 60 000(1)
Josef Boumedienne 55 000(3)
Miikka Kiprusoff 55 000(1)
Paul Healey 46 500(1)
Steve Montador 45 000(3)




DETROIT

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$30,00


Income

Current Funds$36 342 460
Home Games Remaining0
Avg. Attendance16 382
Avg. Revenue/Game$1 179 519
Projected Revenue$0 000

Expenses

Pro Payroll$25 732 500
Farm Payroll$1 822 500
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$323 895
Projected Expenses$0 000
Projected Balance$36 342 460

Salary Commitment

Year: 1$27 555 000
Year: 2$19 032 500
Year: 3$10 982 500
Year: 4$6 900 000

Pro Payroll

Ed Jovanovski 2 200 000(1)
Mike Richter 2 000 000(2)
Daymond Langkow 1 950 000(4)
Joe Juneau 1 800 000(1)
Jeff O'Neill 1 750 000(4)
Manny Fernandez 1 450 000(3)
Derek Morris 1 400 000(3)
Mike Johnson 1 250 000(1)
Scott Hartnell 1 075 000(4)
Branislav Mezei 1 025 000(2)
Simon Gagne 975 000(1)
Martin Skoula 975 000(4)
David Legwand 975 000(3)
Robyn Regehr 975 000(2)
Jiri Fischer 975 000(2)
Sheldon Keefe 975 000(2)
Eric Brewer 907 500(2)
J-S Giguere 700 000(2)
Oleg Kvasha 650 000(4)
Han Solo 500 000(4)
Josef Vasicek 425 000(1)
Radim Vrbata 400 000(2)
Matt Cooke 400 000(1)


Farm Payroll

Chris Nielsen 850 000(1)
Martin Erat 525 000(1)
Ethan Moreau 125 000(3)
Vaclav Nedorost 97 500(1)
Stephen Weiss 75 000(3)
Lukas Krajicek 60 000(2)
Jussi Markkanen 57 500(3)
Mike Commodore 32 500(2)




ANAHEIM

Arena The Arrowhead Pond of Anaheim
Capacity20 000
Ticket Price$25,00


Income

Current Funds$18 363 358
Home Games Remaining0
Avg. Attendance19 862
Avg. Revenue/Game$1 191 776
Projected Revenue$0 000

Expenses

Pro Payroll$48 367 958
Farm Payroll$560 000
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$572 581
Projected Expenses$0 000
Projected Balance$18 363 358

Salary Commitment

Year: 1$48 927 958
Year: 2$34 195 458
Year: 3$22 847 500
Year: 4$16 937 500

Pro Payroll

Keith Tkachuk 8 300 000(1)
Ed Belfour 6 000 000(4)
Vincent Damphousse 5 750 000(1)
Bill Guerin 5 100 000(4)
Sergei Gonchar 3 200 000(4)
Boris Mironov 3 200 000(2)
Adam Oates 2 950 000(2)
Mattias Ohlund 2 000 000(2)
Michal Handzus 1 333 333(2)
Craig Rivet 1 300 000(3)
Michael Nylander 1 250 000(3)
Brad May 1 100 000(4)
Mike Comrie 1 025 000(3)
Ivan Novoseltsev 875 000(3)
Filip Kuba 735 000(3)
Dave Scatchard 675 000(2)
Shane Willis 559 625(2)
Brent Johnson 550 000(1)
Jim Dowd 525 000(4)
Martin Grenier 525 000(3)
David Boucher Jr. 500 000(4)
Brent Sopel 475 000(2)
Mike Leclerc 440 000(4)


Farm Payroll

Dimitry Afanasenkov 85 000(1)
Denis Arkhipov 75 000(3)
Jakub Cutta 72 500(4)
Kyle Rossiter 70 000(3)
Rico Fata 65 000(2)
Andrew Raycroft 55 000(3)
Jan Lasak 47 500(1)
Andrew Ference 45 000(2)
Barrett Heisten 45 000(2)




PHOENIX

ArenaAmerica West Arena
Capacity20 000
Ticket Price$48,00


Income

Current Funds$47 478 587
Home Games Remaining0
Avg. Attendance18 924
Avg. Revenue/Game$2 127 574
Projected Revenue$0 000

Expenses

Pro Payroll$56 262 370
Farm Payroll$1 207 500
Prospect Fees$0 000
Coach$285 000
Games Remaining0
Total Game Expenses$671 568
Projected Expenses$0 000
Projected Balance$47 478 587

Salary Commitment

Year: 1$57 469 870
Year: 2$52 447 370
Year: 3$21 442 370
Year: 4$6 315 000

Pro Payroll

Patrick Roy 8 500 000(2)
Mike Modano 8 000 000(2)
Brendan Shanahan 6 000 000(2)
Alexander Mogilny 5 500 000(3)
Peter Bondra 4 500 000(3)
Derian Hatcher 4 100 000(4)
Sandis Ozolinsh 4 000 000(2)
Sergei Fedorov 2 000 000(3)
Richard Matvichuk 2 000 000(2)
Marcus Ragnarsson 1 675 000(2)
Tomas Kaberle 1 250 000(1)
Hal Gill 1 100 000(1)
Steve Sullivan 1 075 000(3)
Jason Wiemer 1 050 000(1)
Chad Kilger 1 024 870(3)
Alex Tanguay 975 000(1)
Marek Malik 900 000(3)
Marty Turco 600 000(4)
Kyle Calder 550 000(1)
Dominic Brodeur 500 000(4)
Bryan Allen 487 500(2)
Steven Reinprecht 475 000(4)


Farm Payroll

Nik Antropov 600 000(4)
Brian Sutherby 97 500(1)
Mike Ribeiro 95 000(2)
Milan Kraft 87 500(3)
Nicholas Boynton 85 000(2)
Milan Hnilicka 60 000(2)
Pavel Brendl 51 250(2)
Oleg Saprykin 51 250(2)
Jason Chimera 40 000(4)
Sean Avery 40 000(3)




LOSANGELES

ArenaStaples Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$31 920 880
Home Games Remaining0
Avg. Attendance19 936
Avg. Revenue/Game$1 335 195
Projected Revenue$0 000

Expenses

Pro Payroll$41 679 500
Farm Payroll$1 401 000
Prospect Fees$0 000
Coach$285 000
Games Remaining0
Total Game Expenses$504 250
Projected Expenses$0 000
Projected Balance$31 920 880

Salary Commitment

Year: 1$43 080 500
Year: 2$29 433 000
Year: 3$20 508 000
Year: 4$14 992 500

Pro Payroll

Teemu Selanne 9 500 000(1)
Jason Allison 5 500 000(4)
Petr Sykora 3 300 000(4)
Tommy Salo 3 000 000(2)
Jeff Friesen 2 500 000(2)
Eric Lindros 2 100 000(3)
Craig Conroy 1 900 000(3)
Gary Suter 1 800 000(4)
Fredrik Modin 1 275 000(2)
Kevin Weekes 1 250 000(2)
Valeri Bure 1 175 000(1)
Darius Kasparaitis 1 150 000(4)
Chris Phillips 1 058 750(3)
Tim Connolly 1 025 000(1)
Oleg Petrov 1 000 000(1)
Brad Stuart 975 000(4)
Karlis Skrastins 675 000(4)
Deron Quint 625 000(1)
Andy Sutton 577 500(4)
David Charron 500 000(4)
Chris Neil 400 000(4)
Eric Belanger 393 250(3)


Farm Payroll

Alexander Korolyuk 900 000(2)
Mark Bell 97 500(1)
Patrick Desrochers 97 500(1)
Christian Berglund 72 500(4)
Eric Cairns 63 500(3)
Adam Mair 47 500(1)
Bruno St. Jacques 45 000(1)
Andy Berenzweig 42 500(4)
Jamie Wright 35 000(1)




SANJOSE

ArenaCompaq Center
Capacity20 000
Ticket Price$25,00


Income

Current Funds$24 697 691
Home Games Remaining0
Avg. Attendance19 515
Avg. Revenue/Game$1 170 864
Projected Revenue$0 000

Expenses

Pro Payroll$40 420 933
Farm Payroll$779 000
Prospect Fees$0 000
Coach$261 000
Games Remaining0
Total Game Expenses$482 104
Projected Expenses$0 000
Projected Balance$24 697 691

Salary Commitment

Year: 1$41 199 933
Year: 2$23 416 600
Year: 3$15 409 100
Year: 4$9 286 600

Pro Payroll

Jaromir Jagr 10 033 333(1)
Adam Foote 4 100 000(2)
Eric Desjardins 3 800 000(1)
Donald Audette 3 000 000(4)
Mike Rathje 2 000 000(1)
Adrian Aucoin 1 600 000(3)
Marian Hossa 1 550 000(2)
Darcy Tucker 1 375 000(3)
Todd Simpson 1 172 600(4)
Martin Gelinas 1 100 000(2)
Todd Warriner 1 100 000(1)
Dany Heatley 1 075 000(4)
Grant Marshall 1 020 000(3)
Marco Sturm 1 000 000(4)
Sheldon Souray 925 000(3)
Ian Laperriere 850 000(1)
Tomas Vokoun 800 000(3)
Jan Hrdina 700 000(4)
Jaroslav Svoboda 700 000(2)
Denis Gauthier 675 000(4)
Evgeni Nabokov 575 000(4)
Shawn Bates 500 000(4)
Jeff Toms 420 000(2)
Tyler Arnason 350 000(3)


Farm Payroll

J-Luc Grand-Pierre 450 000(4)
Cale Hulse 110 000(4)
Andrei Zyuzin 85 000(2)
Matt Pettinger 52 500(2)
Jason Jaspers 52 500(3)
Micki Dupont 29 000(4)