Team FinanceLast Update - 29 octobre 2022 at 17:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 38 $ - 0 - 0,00%
Level 2: 3601 - 28 $ - 0 - 0,00%
Level 3: 4502 - 27 $ - 0 - 0,00%
Level 4: 1801 - 17 $ - 0 - 0,00%
Luxury : 900 - 200 $ - 0 - 0,00%
Total Capacity :18007
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 948 333 $
Pro Players Total Average Salaries70 948 333 $
Farm Players Total Salaries1 280 281 $
Farm Players Total Average Salaries1 280 281 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Ryan Ellis (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Filip Forsberg (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Vladimir Tarasenko (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Sami Vatanen (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Ryan Johansen (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Nikolaj Ehlers (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Derek Stepan (1 Way Contract) 4 510 000 $ (4)
-Salary Remaining : 4 510 000 $
-Salary Average : 4 510 000 $
-Salary Average Remaining : 4 510 000 $
Frederik Andersen (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Chris Tierney (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Pius Suter (1 Way Contract) 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
J.T. Compher (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Anton Stralman (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Joel Armia (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Ben Chiarot (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nicolas Hague (1 Way Contract) 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
James Reimer (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Trevor van Riemsdyk (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Gabriel Vilardi 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Matthew Boldy 880 833 $ (2)
-Salary Remaining : 880 833 $
-Salary Average : 880 833 $
-Salary Average Remaining : 880 833 $
Ty Smith 863 333 $ (2)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Michael Bunting (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Nathan Bastian (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 22 : 70 948 333 $
Year 23 : 57 954 166 $
Year 24 : 38 210 000 $
Year 25 : 29 010 000 $
Salary Average Commitment
Year 22 : 70 948 333 $
Year 23 : 57 954 166 $
Year 24 : 38 210 000 $
Year 25 : 29 010 000 $
Salary Cap with 1 Way Contract
Year 22 : 70 948 333 $
Year 23 : 57 954 166 $
Year 24 : 38 210 000 $
Year 25 : 29 010 000 $

Farm Players Salaries

Pavel Dorofeyev 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Tobias Bjornfot 62 592 $ (2)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Blade Jenkins 56 233 $ (2)
Salary Remaining : 56 233 $
Salary Average : 56 233 $
Salary Average Remaining : 56 233 $
Dmitry Zavgorodniy 54 600 $ (2)
Salary Remaining : 54 600 $
Salary Average : 54 600 $
Salary Average Remaining : 54 600 $
Kirill Maksimov 54 250 $ (1)
Salary Remaining : 54 250 $
Salary Average : 54 250 $
Salary Average Remaining : 54 250 $
Egor Zamula 52 967 $ (2)
Salary Remaining : 52 967 $
Salary Average : 52 967 $
Salary Average Remaining : 52 967 $
Josef Korenar 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Connor Bunnaman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matthew Peca 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Chaput 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alan Quine 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Gravel 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jan Rutta 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sheldon Rempal 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anthony Richard 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Tanner Fritz 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alex Stalock 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mitchell Stephens 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Roland McKeown 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Chase Priskie 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Austin Czarnik 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jacob Moverare 49 389 $ (1)
Salary Remaining : 49 389 $
Salary Average : 49 389 $
Salary Average Remaining : 49 389 $
Sven Baertschi 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Brian Lashoff 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players24
Salary Commitment
Year 22 : 1 280 281 $
Year 23 : 711 142 $
Year 24 : 0 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 280 281 $
Year 23 : 711 142 $
Year 24 : 0 $
Year 25 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 65 $ - 0 - 0,00%
Level 2: 3943 - 40 $ - 0 - 0,00%
Level 3: 4929 - 30 $ - 0 - 0,00%
Level 4: 1972 - 23 $ - 0 - 0,00%
Luxury : 986 - 140 $ - 0 - 0,00%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 856 667 $
Pro Players Total Average Salaries72 856 667 $
Farm Players Total Salaries1 338 609 $
Farm Players Total Average Salaries1 345 609 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account19 202 026 $
Projected Bank Account19 202 026 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Nikita Kucherov (1 Way Contract) 8 500 000 $ (7)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Duncan Keith (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Mark Scheifele (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Seth Jones (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Ivan Provorov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Brayden Schenn (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Matthew Tkachuk (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Olli Maatta (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Tristan Jarry (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Robert Thomas (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Tony DeAngelo (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Anthony Cirelli (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Mike Reilly (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Pavel Francouz (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Valeri Nichushkin (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Erik Gustafsson (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Anton Lundell 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mattias Janmark (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Nils Hoglander 891 667 $ (2)
-Salary Remaining : 891 667 $
-Salary Average : 891 667 $
-Salary Average Remaining : 891 667 $
Jordan Greenway (1 Way Contract) 840 000 $ (1)
-Salary Remaining : 840 000 $
-Salary Average : 840 000 $
-Salary Average Remaining : 840 000 $
Nick Bjugstad (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 22 : 72 856 667 $
Year 23 : 41 616 667 $
Year 24 : 26 925 000 $
Year 25 : 26 000 000 $
Salary Average Commitment
Year 22 : 72 856 667 $
Year 23 : 41 616 667 $
Year 24 : 26 925 000 $
Year 25 : 26 000 000 $
Salary Cap with 1 Way Contract
Year 22 : 72 856 667 $
Year 23 : 41 616 667 $
Year 24 : 26 925 000 $
Year 25 : 26 000 000 $

Farm Players Salaries

Cam Morrison 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Mattias Samuelsson 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Reese Johnson 61 658 $ (1)
Salary Remaining : 61 658 $
Salary Average : 61 658 $
Salary Average Remaining : 61 658 $
Samuel Poulin 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Lassi Thomson 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Nolan Foote 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Oskar Back 59 768 $ (3)
Salary Remaining : 59 768 $
Salary Average : 59 768 $
Salary Average Remaining : 59 768 $
Philipp Kurashev 58 975 $ (1)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
MacKenzie Entwistle 56 817 $ (1)
Salary Remaining : 56 817 $
Salary Average : 56 817 $
Salary Average Remaining : 56 817 $
Nathan Legare 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Ukko-Pekka Luukkonen 54 483 $ (1)
Salary Remaining : 54 483 $
Salary Average : 54 483 $
Salary Average Remaining : 54 483 $
Jakub Skarek 53 492 $ (1)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Matt Kiersted 53 375 $ (2)
Salary Remaining : 53 375 $
Salary Average : 53 375 $
Salary Average Remaining : 53 375 $
Mackenzie MacEachern 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Connor Mackey 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Juuso Riikola 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Zack MacEwen 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jack Dougherty 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jakob Forsbacka Karlsson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Callan Foote 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Carl Grundstrom 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Spencer Smallman 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
C.J. Suess 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mitch Reinke 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players24
Salary Commitment
Year 22 : 1 338 609 $
Year 23 : 743 434 $
Year 24 : 296 309 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 345 609 $
Year 23 : 736 434 $
Year 24 : 296 309 $
Year 25 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7660 - 75 $ - 0 - 0,00%
Level 2: 3830 - 55 $ - 0 - 0,00%
Level 3: 4788 - 30 $ - 0 - 0,00%
Level 4: 1914 - 20 $ - 0 - 0,00%
Luxury : 958 - 120 $ - 0 - 0,00%
Total Capacity :19150
Team Popularity : 50,00%
Farm
Farm Level 1: 5000 - 40 $ - 0 - 0,00%
Farm Level 2: 3000 - 25 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 675 000 $
Pro Players Total Average Salaries71 675 000 $
Farm Players Total Salaries1 336 241 $
Farm Players Total Average Salaries1 336 241 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(500 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account10 467 398 $
Projected Bank Account10 467 398 $

Pro Players Salaries

Brent Seabrook (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Patrick Kane (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Tyler Bertuzzi (1 Way Contract) 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Devan Dubnyk (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Nico Hischier (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Phillip Danault (1 Way Contract) 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Vladislav Namestnikov (1 Way Contract) 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Brady Skjei (1 Way Contract) 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Pierre-Luc Dubois (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jeff Petry (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Rasmus Dahlin (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
David Rittich (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Andrew Mangiapane (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Troy Stecher (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Brenden Dillon (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Matt Calvert (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Zach Whitecloud (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Zemgus Girgensons (1 Way Contract) 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Nolan Patrick (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jimmy Vesey (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Tyson Jost (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Josh Archibald (1 Way Contract) 775 000 $ (1)
-Salary Remaining : 775 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Kevin Rooney (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Rudolfs Balcers (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 22 : 71 675 000 $
Year 23 : 44 550 000 $
Year 24 : 36 400 000 $
Year 25 : 23 400 000 $
Salary Average Commitment
Year 22 : 71 675 000 $
Year 23 : 44 550 000 $
Year 24 : 36 400 000 $
Year 25 : 23 400 000 $
Salary Cap with 1 Way Contract
Year 22 : 70 275 000 $
Year 23 : 44 550 000 $
Year 24 : 36 400 000 $
Year 25 : 23 400 000 $

Farm Players Salaries

Mads Sogaard 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Dylan Samberg 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Danila Klimovich 62 067 $ (4)
Salary Remaining : 62 067 $
Salary Average : 62 067 $
Salary Average Remaining : 62 067 $
Alec Regula 60 667 $ (2)
Salary Remaining : 60 667 $
Salary Average : 60 667 $
Salary Average Remaining : 60 667 $
Nicolas Beaudin 60 433 $ (2)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Pierre-Olivier Joseph 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Gianni Fairbrother 59 383 $ (3)
Salary Remaining : 59 383 $
Salary Average : 59 383 $
Salary Average Remaining : 59 383 $
Will Bitten 58 800 $ (1)
Salary Remaining : 58 800 $
Salary Average : 58 800 $
Salary Average Remaining : 58 800 $
Kevin Mandolese 58 450 $ (2)
Salary Remaining : 58 450 $
Salary Average : 58 450 $
Salary Average Remaining : 58 450 $
Connor Dewar 57 808 $ (1)
Salary Remaining : 57 808 $
Salary Average : 57 808 $
Salary Average Remaining : 57 808 $
Mikhail Maltsev 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Lucas Carlsson 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Morgan Geekie 53 433 $ (1)
Salary Remaining : 53 433 $
Salary Average : 53 433 $
Salary Average Remaining : 53 433 $
Egor Korshkov 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Lawrence Pilut 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Landon Bow 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mathieu Olivier 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jean-Sebastien Dea 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Rocco Grimaldi 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Max McCormick 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Lucas Johansen 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Remi Elie 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Stefan Noesen 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Charles Hudon 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players24
Salary Commitment
Year 22 : 1 336 241 $
Year 23 : 638 341 $
Year 24 : 184 041 $
Year 25 : 59 908 $
Salary Average Commitment
Year 22 : 1 336 241 $
Year 23 : 640 500 $
Year 24 : 186 200 $
Year 25 : 62 067 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 200 $ - 0 - 0,00%
Level 2: 3513 - 120 $ - 0 - 0,00%
Level 3: 4391 - 75 $ - 0 - 0,00%
Level 4: 1757 - 45 $ - 0 - 0,00%
Luxury : 878 - 300 $ - 0 - 0,00%
Total Capacity :17565
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 986 583 $
Pro Players Total Average Salaries60 986 583 $
Farm Players Total Salaries1 546 653 $
Farm Players Total Average Salaries1 546 653 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 200 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account121 912 508 $
Projected Bank Account121 912 508 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jake Muzzin (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Max Pacioretty (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
William Nylander (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Dustin Brown (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Kevin Fiala (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jordan Staal (1 Way Contract) 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Kevin Hayes (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Noah Hanifin (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Alex Tuch (1 Way Contract) 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 900 000 $
Andreas Athanasiou (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Josh Manson (1 Way Contract) 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Mikko Koskinen (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Travis Sanheim (1 Way Contract) 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 950 000 $
Juuse Saros (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Erik Cernak (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Rem Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Kirby Dach 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jake Bean 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Jesperi Kotkaniemi 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Timothy Liljegren 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Yakov Trenin (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 22 : 60 986 583 $
Year 23 : 24 150 000 $
Year 24 : 15 900 000 $
Year 25 : 9 700 000 $
Salary Average Commitment
Year 22 : 60 986 583 $
Year 23 : 24 150 000 $
Year 24 : 15 900 000 $
Year 25 : 9 700 000 $
Salary Cap with 1 Way Contract
Year 22 : 60 986 583 $
Year 23 : 24 150 000 $
Year 24 : 15 900 000 $
Year 25 : 9 700 000 $

Farm Players Salaries

Wade Allison 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Ian Mitchell 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Joseph Veleno 62 592 $ (1)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Libor Hajek 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Olli Juolevi 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Max Jones 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Logan Hutsko 60 725 $ (2)
Salary Remaining : 60 725 $
Salary Average : 60 725 $
Salary Average Remaining : 60 725 $
Owen Tippett 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Ryan Merkley 60 433 $ (2)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Matias Maccelli 59 733 $ (3)
Salary Remaining : 59 733 $
Salary Average : 59 733 $
Salary Average Remaining : 59 733 $
Graeme Clarke 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Maxim Cajkovic 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Robin Salo 58 975 $ (1)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Gage Goncalves 57 400 $ (3)
Salary Remaining : 57 400 $
Salary Average : 57 400 $
Salary Average Remaining : 57 400 $
Ivan Prosvetov 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Logan Thompson 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Nicholas Robertson 55 767 $ (3)
Salary Remaining : 55 767 $
Salary Average : 55 767 $
Salary Average Remaining : 55 767 $
Matt Villalta 54 483 $ (1)
Salary Remaining : 54 483 $
Salary Average : 54 483 $
Salary Average Remaining : 54 483 $
Lucas Elvenes 54 367 $ (1)
Salary Remaining : 54 367 $
Salary Average : 54 367 $
Salary Average Remaining : 54 367 $
Joseph Woll 52 920 $ (1)
Salary Remaining : 52 920 $
Salary Average : 52 920 $
Salary Average Remaining : 52 920 $
Alexander True 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cam Dineen 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mason Shaw 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Garrett Pilon 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
J.C. Beaudin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Slater Koekkoek 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Josh Brown 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players27
Salary Commitment
Year 22 : 1 546 653 $
Year 23 : 530 424 $
Year 24 : 292 016 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 546 653 $
Year 23 : 530 424 $
Year 24 : 292 016 $
Year 25 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8515 - 130 $ - 0 - 0,00%
Level 2: 4258 - 90 $ - 0 - 0,00%
Level 3: 5322 - 75 $ - 0 - 0,00%
Level 4: 2129 - 50 $ - 0 - 0,00%
Luxury : 1064 - 350 $ - 0 - 0,00%
Total Capacity :21288
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 924 125 $
Pro Players Total Average Salaries72 924 125 $
Farm Players Total Salaries1 399 642 $
Farm Players Total Average Salaries1 399 642 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account114 641 411 $
Projected Bank Account114 641 411 $

Pro Players Salaries

Eric Staal (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jamie Benn (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Roman Josi (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Cam Atkinson (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Tyler Johnson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Aaron Ekblad (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Damon Severson (1 Way Contract) 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Mats Zuccarello (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Dmitri Orlov (1 Way Contract) 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Jean-Gabriel Pageau (1 Way Contract) 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Tom Wilson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Drake Batherson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Brett Pesce (1 Way Contract) 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 350 000 $
Mike Smith (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nick Holden (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Chris Driedger (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Ben Hutton (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Troy Terry 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Zach Sanford (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Nic Dowd (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Christian Fischer (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Derick Brassard (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 72 924 125 $
Year 23 : 46 600 000 $
Year 24 : 26 600 000 $
Year 25 : 17 750 000 $
Salary Average Commitment
Year 22 : 72 924 125 $
Year 23 : 46 600 000 $
Year 24 : 26 600 000 $
Year 25 : 17 750 000 $
Salary Cap with 1 Way Contract
Year 22 : 72 924 125 $
Year 23 : 46 600 000 $
Year 24 : 26 600 000 $
Year 25 : 17 750 000 $

Farm Players Salaries

Jonatan Berggren 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Jack Rathbone 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Zac Jones 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Juuso Valimaki 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Sam Steel 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Chase Pearson 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Evan Barratt 60 900 $ (2)
Salary Remaining : 60 900 $
Salary Average : 60 900 $
Salary Average Remaining : 60 900 $
William Lockwood 58 975 $ (1)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Wyatt Newpower 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Akil Thomas 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Thomas Novak 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Jack Studnicka 53 842 $ (1)
Salary Remaining : 53 842 $
Salary Average : 53 842 $
Salary Average Remaining : 53 842 $
Seth Griffith 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Luke Philp 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alex Green 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gabriel Bourque 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dysin Mayo 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jordie Benn 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Adin Hill 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Blake Speers 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Josh Jacobs 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Evan Cormier 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
David Kase 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Wayne Simmonds 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jordy Bellerive 51 333 $ (1)
Salary Remaining : 51 333 $
Salary Average : 51 333 $
Salary Average Remaining : 51 333 $
Total Farm Players25
Salary Commitment
Year 22 : 1 399 642 $
Year 23 : 415 800 $
Year 24 : 64 750 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 399 642 $
Year 23 : 415 800 $
Year 24 : 64 750 $
Year 25 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7564 - 125 $ - 0 - 0,00%
Level 2: 3782 - 90 $ - 0 - 0,00%
Level 3: 4728 - 55 $ - 0 - 0,00%
Level 4: 1890 - 45 $ - 0 - 0,00%
Luxury : 946 - 225 $ - 0 - 0,00%
Total Capacity :18910
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 899 167 $
Pro Players Total Average Salaries55 999 167 $
Farm Players Total Salaries1 378 822 $
Farm Players Total Average Salaries1 378 822 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account68 466 807 $
Projected Bank Account68 466 807 $

Pro Players Salaries

David Pastrnak (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Kristopher Letang (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Jack Eichel (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Darcy Kuemper (1 Way Contract) 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Jaccob Slavin (1 Way Contract) 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Mikael Backlund (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Danny DeKeyser (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Oscar Klefbom (1 Way Contract) 3 900 000 $ (4)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 900 000 $
Joonas Korpisalo (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Joel Eriksson Ek (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Luke Kunin (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Janne Kuokkanen (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 150 000 $
Joel Farabee 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Filip Zadina 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Dawson Mercer 894 167 $ (3)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Moritz Seider 863 333 $ (3)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Jeremy Lauzon (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Nicolas Roy (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Michael McLeod (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Martin Fehervary 791 667 $ (2)
-Salary Remaining : 791 667 $
-Salary Average : 791 667 $
-Salary Average Remaining : 791 667 $
Noah Gregor 768 333 $ (1)
-Salary Remaining : 768 333 $
-Salary Average : 768 333 $
-Salary Average Remaining : 768 333 $
Nicolas Aube-Kubel (1 Way Contract) 762 500 $ (2)
-Salary Remaining : 762 500 $
-Salary Average : 762 500 $
-Salary Average Remaining : 762 500 $
Total Pro Players22
Salary Commitment
Year 22 : 55 899 167 $
Year 23 : 44 361 667 $
Year 24 : 34 157 500 $
Year 25 : 12 900 000 $
Salary Average Commitment
Year 22 : 55 999 167 $
Year 23 : 44 261 667 $
Year 24 : 34 157 500 $
Year 25 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 22 : 55 999 167 $
Year 23 : 44 261 667 $
Year 24 : 34 157 500 $
Year 25 : 12 900 000 $

Farm Players Salaries

Jack Drury 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Tyler Madden 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Sampo Ranta 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Layton Ahac 62 825 $ (3)
Salary Remaining : 62 825 $
Salary Average : 62 825 $
Salary Average Remaining : 62 825 $
Jacob Perreault 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Cole Perfetti 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Logan Brown 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Helge Grans 60 900 $ (4)
Salary Remaining : 60 900 $
Salary Average : 60 900 $
Salary Average Remaining : 60 900 $
Cody Glass 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Peyton Krebs 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Brayden Tracey 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Adam Ruzicka 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Olivier Rodrigue 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Gustav Lindstrom 54 308 $ (1)
Salary Remaining : 54 308 $
Salary Average : 54 308 $
Salary Average Remaining : 54 308 $
Axel Andersson 54 075 $ (2)
Salary Remaining : 54 075 $
Salary Average : 54 075 $
Salary Average Remaining : 54 075 $
Dustin Tokarski 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Stenlund 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Frederik Gauthier 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Corey Schueneman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brett Ritchie 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anthony Bitetto 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Andrej Sustr 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Garrett Mitchell 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cameron Gaunce 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 378 822 $
Year 23 : 672 175 $
Year 24 : 432 950 $
Year 25 : 59 325 $
Salary Average Commitment
Year 22 : 1 378 822 $
Year 23 : 673 750 $
Year 24 : 434 525 $
Year 25 : 60 900 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7402 - 200 $ - 0 - 0,00%
Level 2: 3701 - 150 $ - 0 - 0,00%
Level 3: 4627 - 80 $ - 0 - 0,00%
Level 4: 1851 - 50 $ - 0 - 0,00%
Luxury : 925 - 300 $ - 0 - 0,00%
Total Capacity :18506
Team Popularity : 50,00%
Farm
Farm Level 1: 5000 - 40 $ - 0 - 0,00%
Farm Level 2: 3000 - 25 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 138 333 $
Pro Players Total Average Salaries70 138 333 $
Farm Players Total Salaries1 340 500 $
Farm Players Total Average Salaries1 340 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account167 042 175 $
Projected Bank Account167 042 175 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Jared Spurgeon (1 Way Contract) 6 575 000 $ (6)
-Salary Remaining : 6 575 000 $
-Salary Average : 6 575 000 $
-Salary Average Remaining : 6 575 000 $
David Savard (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Auston Matthews (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Corey Perry (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Connor Hellebuyck (1 Way Contract) 5 700 000 $ (3)
-Salary Remaining : 5 700 000 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 700 000 $
Viktor Arvidsson (1 Way Contract) 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Dylan Strome (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Anders Lee (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brandon Montour (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Chandler Stephenson (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Tanner Jeannot (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Kris Russell (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nico Sturm (1 Way Contract) 1 550 000 $ (2)
-Salary Remaining : 1 550 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Carson Soucy (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Vitek Vanecek (1 Way Contract) 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Austin Watson (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 150 000 $
Nick Ritchie (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Evan Bouchard 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Devin Shore (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Marcus Pettersson (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 70 138 333 $
Year 23 : 62 375 000 $
Year 24 : 40 675 000 $
Year 25 : 24 575 000 $
Salary Average Commitment
Year 22 : 70 138 333 $
Year 23 : 62 375 000 $
Year 24 : 40 675 000 $
Year 25 : 24 575 000 $
Salary Cap with 1 Way Contract
Year 22 : 70 138 333 $
Year 23 : 62 375 000 $
Year 24 : 40 675 000 $
Year 25 : 24 575 000 $

Farm Players Salaries

Drew O'Connor 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Serron Noel 62 592 $ (2)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Justus Annunen 61 658 $ (3)
Salary Remaining : 61 658 $
Salary Average : 61 658 $
Salary Average Remaining : 61 658 $
Cayden Primeau 61 658 $ (1)
Salary Remaining : 61 658 $
Salary Average : 61 658 $
Salary Average Remaining : 61 658 $
Ville Heinola 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Victor Soderstrom 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Markus Niemelainen 57 225 $ (1)
Salary Remaining : 57 225 $
Salary Average : 57 225 $
Salary Average Remaining : 57 225 $
Fabian Zetterlund 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Tarmo Reunanen 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Jake Dotchin 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Samuel Fagemo 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Zach Gallant 55 067 $ (1)
Salary Remaining : 55 067 $
Salary Average : 55 067 $
Salary Average Remaining : 55 067 $
Ostap Safin 54 250 $ (1)
Salary Remaining : 54 250 $
Salary Average : 54 250 $
Salary Average Remaining : 54 250 $
Clark Bishop 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Travis Boyd 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brett Connolly 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Turner Elson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Riley Stillman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mark Jankowski 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
John Hayden 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joshua Ho-Sang 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Austin Wagner 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Johnathan Kovacevic 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brendan Smith 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 340 500 $
Year 23 : 353 266 $
Year 24 : 182 524 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 340 500 $
Year 23 : 353 266 $
Year 24 : 182 524 $
Year 25 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 70 $ - 0 - 0,00%
Level 2: 3525 - 50 $ - 0 - 0,00%
Level 3: 4406 - 30 $ - 0 - 0,00%
Level 4: 1763 - 20 $ - 0 - 0,00%
Luxury : 881 - 135 $ - 0 - 0,00%
Total Capacity :17625
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 272 500 $
Pro Players Total Average Salaries70 272 500 $
Farm Players Total Salaries1 268 746 $
Farm Players Total Average Salaries1 268 746 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account16 697 713 $
Projected Bank Account16 697 713 $

Pro Players Salaries

Cam Fowler (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Tuukka Rask (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Nicklas Backstrom (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Colton Parayko (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Ryan Strome (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Ryan Pulock (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Boone Jenner (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Bryan Rust (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brendan Gallagher (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Chris Kreider (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Nick Schmaltz (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Anthony Duclair (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Nikita Zaitsev (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Oskar Sundqvist (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Michael Stone (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Casey Cizikas (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Danton Heinen (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Riley Sheahan (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jason Dickinson (1 Way Contract) 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Adam Fox 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Eetu Luostarinen 897 500 $ (1)
-Salary Remaining : 897 500 $
-Salary Average : 897 500 $
-Salary Average Remaining : 897 500 $
Tucker Poolman (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Kaapo Kahkonen (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players23
Salary Commitment
Year 22 : 70 272 500 $
Year 23 : 50 400 000 $
Year 24 : 42 750 000 $
Year 25 : 31 750 000 $
Salary Average Commitment
Year 22 : 70 272 500 $
Year 23 : 50 400 000 $
Year 24 : 42 750 000 $
Year 25 : 31 750 000 $
Salary Cap with 1 Way Contract
Year 22 : 70 272 500 $
Year 23 : 50 400 000 $
Year 24 : 42 750 000 $
Year 25 : 31 750 000 $

Farm Players Salaries

Josh Dunne 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Lukas Reichel 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Cooper Marody 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Thomas Harley 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Jordan Harris 58 975 $ (2)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Angus Crookshank 58 683 $ (3)
Salary Remaining : 58 683 $
Salary Average : 58 683 $
Salary Average Remaining : 58 683 $
Cameron Hillis 58 683 $ (2)
Salary Remaining : 58 683 $
Salary Average : 58 683 $
Salary Average Remaining : 58 683 $
Mason Millman 57 283 $ (3)
Salary Remaining : 57 283 $
Salary Average : 57 283 $
Salary Average Remaining : 57 283 $
Louis Domingue 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Justin Dowling 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dillon Simpson 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kenny Agostino 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dryden Hunt 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dakota Mermis 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Noah Juulsen 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nolan Stevens 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Vladislav Kamenev 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Spacek 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Keith Kinkaid 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
William Borgen 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
James Greenway 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joe Snively 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Nieto 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players23
Salary Commitment
Year 22 : 1 268 746 $
Year 23 : 831 307 $
Year 24 : 241 149 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 268 746 $
Year 23 : 831 307 $
Year 24 : 241 149 $
Year 25 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - 61 $ - 0 - 0,00%
Level 2: 3435 - 35 $ - 0 - 0,00%
Level 3: 4294 - 28 $ - 0 - 0,00%
Level 4: 1717 - 18 $ - 0 - 0,00%
Luxury : 858 - 111 $ - 0 - 0,00%
Total Capacity :17174
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 684 166 $
Pro Players Total Average Salaries57 684 166 $
Farm Players Total Salaries1 385 825 $
Farm Players Total Average Salaries1 385 825 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Brayden Point (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Michael Del Zotto (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Semyon Varlamov (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jake Guentzel (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Elvis Merzlikins (1 Way Contract) 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Nikita Gusev (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Anthony Mantha (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Michael Matheson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Dmitry Kulikov (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Oliver Bjorkstrand (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Erik Haula (1 Way Contract) 2 375 000 $ (3)
-Salary Remaining : 2 375 000 $
-Salary Average : 2 375 000 $
-Salary Average Remaining : 2 375 000 $
Dominik Kubalik (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Adam Lowry (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Devon Toews (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Rasmus Andersson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Robby Fabbri (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Derek Ryan (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Conor Garland (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Ryan Carpenter (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Sean Durzi 809 166 $ (1)
-Salary Remaining : 809 166 $
-Salary Average : 809 166 $
-Salary Average Remaining : 809 166 $
Jujhar Khaira (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Brett Kulak 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Logan O'Connor 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 22 : 57 684 166 $
Year 23 : 38 875 000 $
Year 24 : 19 875 000 $
Year 25 : 3 750 000 $
Salary Average Commitment
Year 22 : 57 684 166 $
Year 23 : 38 875 000 $
Year 24 : 19 875 000 $
Year 25 : 3 750 000 $
Salary Cap with 1 Way Contract
Year 22 : 57 684 166 $
Year 23 : 38 875 000 $
Year 24 : 19 875 000 $
Year 25 : 3 750 000 $

Farm Players Salaries

Jacob Bernard-Docker 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Mikey Anderson 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Jack Quinn 62 592 $ (4)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Raphael Lavoie 60 900 $ (2)
Salary Remaining : 60 900 $
Salary Average : 60 900 $
Salary Average Remaining : 60 900 $
Alexander Alexeyev 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Hugo Alnefelt 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Egor Sokolov 57 283 $ (2)
Salary Remaining : 57 283 $
Salary Average : 57 283 $
Salary Average Remaining : 57 283 $
Oskar Steen 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Justin Almeida 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Josh Brook 55 650 $ (1)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Vitaly Abramov 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Nikolay Goldobin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Colton White 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Czuczman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sam Lafferty 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Steven Lorentz 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Connor Clifton 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Maxim Letunov 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Denis Malgin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Juho Lammikko 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
A.J. Greer 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Graham Knott 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matthew Phillips 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cody Goloubef 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Connor Ingram 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players25
Salary Commitment
Year 22 : 1 385 825 $
Year 23 : 302 924 $
Year 24 : 184 741 $
Year 25 : 60 433 $
Salary Average Commitment
Year 22 : 1 385 825 $
Year 23 : 305 083 $
Year 24 : 186 900 $
Year 25 : 62 592 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 125 $ - 0 - 0,00%
Level 2: 3858 - 100 $ - 0 - 0,00%
Level 3: 4822 - 75 $ - 0 - 0,00%
Level 4: 1929 - 40 $ - 0 - 0,00%
Luxury : 964 - 300 $ - 0 - 0,00%
Total Capacity :19289
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 995 000 $
Pro Players Total Average Salaries72 995 000 $
Farm Players Total Salaries1 212 955 $
Farm Players Total Average Salaries1 213 537 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account95 686 448 $
Projected Bank Account95 686 448 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (6)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
Sean Monahan (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Mikael Granlund (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Mikko Rantanen (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mark Stone (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mattias Ekholm (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Ben Bishop (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Matt Dumba (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Jacob Trouba (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Reilly Smith (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Andrew Copp (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Ryan Lindgren (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nikita Zadorov (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Eeli Tolvanen (1 Way Contract) 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Marcus Foligno (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Zach Aston-Reese (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Ross Colton (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Alexandar Georgiev (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Brett Howden (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Jason Robertson 795 000 $ (1)
-Salary Remaining : 795 000 $
-Salary Average : 795 000 $
-Salary Average Remaining : 795 000 $
Mason Marchment 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Keegan Kolesar (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Jacob Larsson 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 22 : 72 995 000 $
Year 23 : 62 450 000 $
Year 24 : 38 700 000 $
Year 25 : 23 500 000 $
Salary Average Commitment
Year 22 : 72 995 000 $
Year 23 : 62 450 000 $
Year 24 : 38 700 000 $
Year 25 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 22 : 72 995 000 $
Year 23 : 62 450 000 $
Year 24 : 38 700 000 $
Year 25 : 23 500 000 $

Farm Players Salaries

Emil Bemstrom 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Connor Zary 62 592 $ (4)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Adam Beckman 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Rasmus Kupari 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
David Cotton 60 113 $ (1)
Salary Remaining : 60 113 $
Salary Average : 60 113 $
Salary Average Remaining : 60 113 $
Grant Mismash 58 975 $ (2)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Zack Hayes 56 350 $ (2)
Salary Remaining : 56 350 $
Salary Average : 56 350 $
Salary Average Remaining : 56 350 $
Kevin Bahl 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Dominic Toninato 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Zac Rinaldo 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Adam Clendening 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Martin Frk 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gavin Bayreuther 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jacob MacDonald 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Bartkowski 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dakota Joshua 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sami Niku 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Vinni Lettieri 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Garret Sparks 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Boris Katchouk 52 500 $ (3)
Salary Remaining : 52 500 $
Salary Average : 53 083 $
Salary Average Remaining : 53 083 $
Adam Gaudette 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dan Vladar 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players22
Salary Commitment
Year 22 : 1 212 955 $
Year 23 : 556 500 $
Year 24 : 177 275 $
Year 25 : 60 433 $
Salary Average Commitment
Year 22 : 1 213 538 $
Year 23 : 559 242 $
Year 24 : 178 267 $
Year 25 : 62 592 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7817 - 53 $ - 0 - 0,00%
Level 2: 3909 - 32 $ - 0 - 0,00%
Level 3: 4886 - 17 $ - 0 - 0,00%
Level 4: 1954 - 11 $ - 0 - 0,00%
Luxury : 977 - 115 $ - 0 - 0,00%
Total Capacity :19543
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 955 834 $
Pro Players Total Average Salaries59 955 834 $
Farm Players Total Salaries1 364 822 $
Farm Players Total Average Salaries1 364 822 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account95 611 $
Projected Bank Account95 611 $

Pro Players Salaries

Carey Price (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Leon Draisaitl (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Elias Lindholm (1 Way Contract) 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Jordan Eberle (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Miro Heiskanen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Bo Horvat (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Patrik Laine (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Ryan Murray (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jesper Bratt (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Adrian Kempe (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Derek Forbort (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nick Jensen (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Robert Hagg (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Cedric Paquette (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Tyler Motte (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Victor Rask (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Cale Makar 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Trevor Zegras 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jeremy Swayman 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Quinn Hughes 916 667 $ (1)
-Salary Remaining : 916 667 $
-Salary Average : 916 667 $
-Salary Average Remaining : 916 667 $
Seth Jarvis 894 167 $ (3)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Maxime Comtois 820 000 $ (1)
-Salary Remaining : 820 000 $
-Salary Average : 820 000 $
-Salary Average Remaining : 820 000 $
Nate Thompson (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 22 : 59 955 834 $
Year 23 : 34 044 167 $
Year 24 : 18 744 167 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 59 955 834 $
Year 23 : 34 044 167 $
Year 24 : 18 744 167 $
Year 25 : 0 $
Salary Cap with 1 Way Contract
Year 22 : 59 955 834 $
Year 23 : 34 044 167 $
Year 24 : 18 744 167 $
Year 25 : 0 $

Farm Players Salaries

Curtis Hall 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Alex Newhook 63 583 $ (2)
Salary Remaining : 63 583 $
Salary Average : 63 583 $
Salary Average Remaining : 63 583 $
Barrett Hayton 62 592 $ (1)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Dennis Cholowski 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Jakob Pelletier 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Simon Lundmark 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Jonas Rondbjerg 56 467 $ (1)
Salary Remaining : 56 467 $
Salary Average : 56 467 $
Salary Average Remaining : 56 467 $
Matthew Strome 54 250 $ (1)
Salary Remaining : 54 250 $
Salary Average : 54 250 $
Salary Average Remaining : 54 250 $
Joey Daccord 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nicholas Baptiste 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Logan Shaw 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Scott Wilson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cole Bardreau 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Adam Johnson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gage Quinney 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Zach Nastasiuk 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jakub Zboril 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joe Hicketts 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ryan Fitzgerald 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Andrew Hammond 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mark Friedman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Andy Andreoff 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Frederic Allard 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Gabriel Carlsson 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Maxime Lajoie 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players25
Salary Commitment
Year 22 : 1 364 822 $
Year 23 : 300 824 $
Year 24 : 184 741 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 364 822 $
Year 23 : 300 824 $
Year 24 : 184 741 $
Year 25 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7464 - 70 $ - 0 - 0,00%
Level 2: 3732 - 55 $ - 0 - 0,00%
Level 3: 4665 - 38 $ - 0 - 0,00%
Level 4: 1866 - 25 $ - 0 - 0,00%
Luxury : 933 - 170 $ - 0 - 0,00%
Total Capacity :18660
Team Popularity : 90,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 640 792 $
Pro Players Total Average Salaries72 640 792 $
Farm Players Total Salaries1 368 383 $
Farm Players Total Average Salaries1 370 133 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account21 428 637 $
Projected Bank Account21 428 637 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Keith Yandle (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Justin Faulk (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Tyson Barrie (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Mika Zibanejad (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
John Gibson (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
John Marino (1 Way Contract) 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Max Domi (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Cody Ceci (1 Way Contract) 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Charlie Coyle (1 Way Contract) 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Ilya Mikheyev (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Victor Olofsson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Conor Sheary (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Brandon Hagel (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Martin Hanzal (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Barclay Goodrow (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Nathan Beaulieu (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Andrew Peeke 916 667 $ (1)
-Salary Remaining : 916 667 $
-Salary Average : 916 667 $
-Salary Average Remaining : 916 667 $
Jonathan Dahlen 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Colin White (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Alex Nedeljkovic (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 22 : 72 640 792 $
Year 23 : 60 050 000 $
Year 24 : 38 300 000 $
Year 25 : 25 300 000 $
Salary Average Commitment
Year 22 : 72 640 792 $
Year 23 : 60 050 000 $
Year 24 : 38 300 000 $
Year 25 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 22 : 72 640 792 $
Year 23 : 60 050 000 $
Year 24 : 38 300 000 $
Year 25 : 25 300 000 $

Farm Players Salaries

Conor Timmins 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Urho Vaakanainen 62 592 $ (1)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Axel Jonsson-Fjallby 60 200 $ (1)
Salary Remaining : 60 200 $
Salary Average : 60 200 $
Salary Average Remaining : 60 200 $
Max Gildon 59 733 $ (2)
Salary Remaining : 59 733 $
Salary Average : 59 733 $
Salary Average Remaining : 59 733 $
Donovan Sebrango 59 558 $ (4)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Carson Meyer 57 400 $ (1)
Salary Remaining : 57 400 $
Salary Average : 57 400 $
Salary Average Remaining : 57 400 $
Michael Dipietro 56 817 $ (1)
Salary Remaining : 56 817 $
Salary Average : 56 817 $
Salary Average Remaining : 56 817 $
Jan Jenik 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Alexei Toropchenko 54 250 $ (1)
Salary Remaining : 54 250 $
Salary Average : 54 250 $
Salary Average Remaining : 54 250 $
Joel Teasdale 53 433 $ (1)
Salary Remaining : 53 433 $
Salary Average : 53 433 $
Salary Average Remaining : 53 433 $
Lukas Sedlak 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Colin Blackwell 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cameron Hughes 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Beck Malenstyn 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cavan Fitzgerald 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jonathan Ang 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ryan MacInnis 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
William Lagesson 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cliff Pu 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Charlie Lindgren 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Logan Stanley 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 54 250 $
Salary Average Remaining : 54 250 $
Christoffer Ehn 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alexandre Fortin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Adam Cracknell 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Josh Wesley 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players25
Salary Commitment
Year 22 : 1 368 383 $
Year 23 : 439 366 $
Year 24 : 57 983 $
Year 25 : 57 983 $
Salary Average Commitment
Year 22 : 1 370 133 $
Year 23 : 439 191 $
Year 24 : 59 558 $
Year 25 : 59 558 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6318 - 500 $ - 0 - 0,00%
Level 2: 3159 - 320 $ - 0 - 0,00%
Level 3: 3948 - 200 $ - 0 - 0,00%
Level 4: 1580 - 120 $ - 0 - 0,00%
Luxury : 790 - 999 $ - 0 - 0,00%
Total Capacity :15795
Team Popularity : 60,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 344 167 $
Pro Players Total Average Salaries75 344 167 $
Farm Players Total Salaries1 317 342 $
Farm Players Total Average Salaries1 317 342 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 125 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account468 656 262 $
Projected Bank Account468 656 262 $

Pro Players Salaries

John Tavares (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 7 750 000 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 750 000 $
James van Riemsdyk (1 Way Contract) 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Erik Johnson (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Ryan Suter (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Alec Martinez (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Hampus Lindholm (1 Way Contract) 5 850 000 $ (7)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Kyle Okposo (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Alexander Wennberg (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Tyler Toffoli (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Braden Holtby (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
David Backes (1 Way Contract) 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Alex Iafallo (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Frank Vatrano (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Joel Edmundson (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Noel Acciari (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Casey Desmith (1 Way Contract) 975 000 $ (1)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Isac Lundestrom 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jamie Drysdale 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Cole Sillinger 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Dylan Cozens 894 167 $ (2)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Rasmus Asplund (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
John Moore (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 22 : 75 344 167 $
Year 23 : 53 844 167 $
Year 24 : 39 775 000 $
Year 25 : 38 850 000 $
Salary Average Commitment
Year 22 : 75 344 167 $
Year 23 : 53 844 167 $
Year 24 : 39 775 000 $
Year 25 : 38 850 000 $
Salary Cap with 1 Way Contract
Year 22 : 75 344 167 $
Year 23 : 53 844 167 $
Year 24 : 39 775 000 $
Year 25 : 38 850 000 $

Farm Players Salaries

Jack Dugan 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Riley Tufte 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Liam Foudy 62 592 $ (2)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Cam York 61 658 $ (2)
Salary Remaining : 61 658 $
Salary Average : 61 658 $
Salary Average Remaining : 61 658 $
Jean-Luc Foudy 61 483 $ (4)
Salary Remaining : 61 483 $
Salary Average : 61 483 $
Salary Average Remaining : 61 483 $
Brett Leason 58 975 $ (1)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Jan Drozg 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Filip Hallander 53 492 $ (3)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Felix Sandstrom 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dylan Sikura 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Tyler Sikura 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Tim Schaller 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Andrew Agozzino 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brandon Davidson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dylan Blujus 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
John Quenneville 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Christian Jaros 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Will Butcher 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael McNiven 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Steven Santini 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cale Fleury 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brian Flynn 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Phillip Di Giuseppe 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Guillaume Brisebois 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players24
Salary Commitment
Year 22 : 1 317 342 $
Year 23 : 342 067 $
Year 24 : 112 817 $
Year 25 : 59 325 $
Salary Average Commitment
Year 22 : 1 317 342 $
Year 23 : 344 225 $
Year 24 : 114 975 $
Year 25 : 61 483 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6118 - 180 $ - 0 - 0,00%
Level 2: 3059 - 110 $ - 0 - 0,00%
Level 3: 3824 - 70 $ - 0 - 0,00%
Level 4: 1528 - 50 $ - 0 - 0,00%
Luxury : 765 - 250 $ - 0 - 0,00%
Total Capacity :15294
Team Popularity : 75,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 275 000 $
Pro Players Total Average Salaries69 275 000 $
Farm Players Total Salaries1 324 003 $
Farm Players Total Average Salaries1 324 003 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account101 665 224 $
Projected Bank Account101 665 224 $

Pro Players Salaries

Brent Burns (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
John Carlson (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Cam Ward (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Taylor Hall (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Matt Duchene (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jakub Voracek (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Vincent Trocheck (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Brady Tkachuk (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Alex Killorn (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Brandon Carlo (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Connor Brown (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Philipp Grubauer (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Samuel Girard (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Calle Jarnkrok (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Nate Schmidt (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Joonas Donskoi (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Pierre-Edouard Bellemare (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Oskar Lindblom (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jack Hughes 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Radim Simek (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Nick Foligno (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Andy Greene (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 69 275 000 $
Year 23 : 40 350 000 $
Year 24 : 6 500 000 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 69 275 000 $
Year 23 : 40 350 000 $
Year 24 : 6 500 000 $
Year 25 : 0 $
Salary Cap with 1 Way Contract
Year 22 : 69 275 000 $
Year 23 : 40 350 000 $
Year 24 : 6 500 000 $
Year 25 : 0 $

Farm Players Salaries

Spencer Knight 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Emilio Pettersen 63 653 $ (2)
Salary Remaining : 63 653 $
Salary Average : 63 653 $
Salary Average Remaining : 63 653 $
Marco Rossi 62 592 $ (4)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Philip Broberg 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Hunter Jones 57 808 $ (2)
Salary Remaining : 57 808 $
Salary Average : 57 808 $
Salary Average Remaining : 57 808 $
Rafael Harvey-Pinard 57 750 $ (1)
Salary Remaining : 57 750 $
Salary Average : 57 750 $
Salary Average Remaining : 57 750 $
Michal Teply 57 400 $ (3)
Salary Remaining : 57 400 $
Salary Average : 57 400 $
Salary Average Remaining : 57 400 $
Jonah Gadjovich 56 992 $ (1)
Salary Remaining : 56 992 $
Salary Average : 56 992 $
Salary Average Remaining : 56 992 $
Adam Mascherin 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Tyler Wotherspoon 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Antoine Roussel 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Chris Wagner 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Riley Barber 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Connauton 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Trevor Carrick 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Patrik Nemeth 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Justin Kirkland 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dan Renouf 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Frederick Gaudreau 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Austin Strand 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brandon Gignac 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Givani Smith 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Grant Hutton 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Richard Panik 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 324 003 $
Year 23 : 574 477 $
Year 24 : 243 016 $
Year 25 : 60 433 $
Salary Average Commitment
Year 22 : 1 324 003 $
Year 23 : 576 636 $
Year 24 : 245 175 $
Year 25 : 62 592 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7292 - 500 $ - 0 - 0,00%
Level 2: 3646 - 320 $ - 0 - 0,00%
Level 3: 4558 - 200 $ - 0 - 0,00%
Level 4: 1822 - 120 $ - 0 - 0,00%
Luxury : 912 - 999 $ - 0 - 0,00%
Total Capacity :18230
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 922 500 $
Pro Players Total Average Salaries59 922 500 $
Farm Players Total Salaries1 397 114 $
Farm Players Total Average Salaries1 397 114 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account386 573 578 $
Projected Bank Account386 573 578 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Erik Karlsson (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
William Karlsson (1 Way Contract) 5 550 000 $ (3)
-Salary Remaining : 5 550 000 $
-Salary Average : 5 550 000 $
-Salary Average Remaining : 5 550 000 $
Shayne Gostisbehere (1 Way Contract) 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Yanni Gourde (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Alex DeBrincat (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Connor Murphy (1 Way Contract) 3 400 000 $ (5)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Jonathan Drouin (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Travis Hamonic (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Tanner Pearson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Thomas Greiss (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Yegor Sharangovich (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Carter Verhaeghe (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Sean Walker (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Ivan Barbashev (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jesper Boqvist (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jack Campbell (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Travis Dermott (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Ethan Bear (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Mason Appleton (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Samuel Blais (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Alex Formenton 747 500 $ (1)
-Salary Remaining : 747 500 $
-Salary Average : 747 500 $
-Salary Average Remaining : 747 500 $
Total Pro Players22
Salary Commitment
Year 22 : 59 922 500 $
Year 23 : 41 600 000 $
Year 24 : 29 250 000 $
Year 25 : 17 900 000 $
Salary Average Commitment
Year 22 : 59 922 500 $
Year 23 : 41 600 000 $
Year 24 : 29 250 000 $
Year 25 : 17 900 000 $
Salary Cap with 1 Way Contract
Year 22 : 59 922 500 $
Year 23 : 41 600 000 $
Year 24 : 29 250 000 $
Year 25 : 17 900 000 $

Farm Players Salaries

Tanner Laczynski 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Henrik Borgstrom 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Kieffer Bellows 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Cole Schwindt 59 908 $ (3)
Salary Remaining : 59 908 $
Salary Average : 59 908 $
Salary Average Remaining : 59 908 $
Marc Del Gaizo 59 768 $ (3)
Salary Remaining : 59 768 $
Salary Average : 59 768 $
Salary Average Remaining : 59 768 $
Pyotr Kochetkov 58 975 $ (2)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Scott Reedy 58 975 $ (2)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Dmitri Samorukov 57 750 $ (1)
Salary Remaining : 57 750 $
Salary Average : 57 750 $
Salary Average Remaining : 57 750 $
Lukas Dostal 57 575 $ (2)
Salary Remaining : 57 575 $
Salary Average : 57 575 $
Salary Average Remaining : 57 575 $
Eetu Tuulola 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Leon Gawanke 55 767 $ (1)
Salary Remaining : 55 767 $
Salary Average : 55 767 $
Salary Average Remaining : 55 767 $
Aliaksei Protas 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Vladislav Kolyachonok 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Niko Mikkola 55 125 $ (2)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Jonathan Gruden 54 833 $ (2)
Salary Remaining : 54 833 $
Salary Average : 54 833 $
Salary Average Remaining : 54 833 $
Matej Pekar 53 492 $ (2)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Jared McIsaac 53 492 $ (2)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Paul Cotter 53 200 $ (2)
Salary Remaining : 53 200 $
Salary Average : 53 200 $
Salary Average Remaining : 53 200 $
Ville Husso 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Aleksi Saarela 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
T.J. Tynan 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Patrick Brown 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nathan Walker 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Christian Wolanin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gustav Olofsson 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players25
Salary Commitment
Year 22 : 1 397 114 $
Year 23 : 833 327 $
Year 24 : 230 160 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 397 114 $
Year 23 : 833 327 $
Year 24 : 230 160 $
Year 25 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7637 - 130 $ - 0 - 0,00%
Level 2: 3818 - 90 $ - 0 - 0,00%
Level 3: 4773 - 75 $ - 0 - 0,00%
Level 4: 1909 - 50 $ - 0 - 0,00%
Luxury : 955 - 350 $ - 0 - 0,00%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 455 833 $
Pro Players Total Average Salaries72 455 833 $
Farm Players Total Salaries1 292 258 $
Farm Players Total Average Salaries1 292 258 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account265 804 605 $
Projected Bank Account265 804 605 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Mitchell Marner (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Andrei Vasilevskiy (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Shea Theodore (1 Way Contract) 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Ryan O'Reilly (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Josh Morrissey (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Mathew Barzal (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Roope Hintz (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Jakob Chychrun (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Marc-Edouard Vlasic (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Mackenzie Blackwood (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Travis Konecny (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Teddy Blueger (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Jesse Puljujarvi (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Derek Grant (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Mario Ferraro 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Tim Stutzle 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Klim Kostin 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Ryan McLeod 834 167 $ (1)
-Salary Remaining : 834 167 $
-Salary Average : 834 167 $
-Salary Average Remaining : 834 167 $
Nick Paul (1 Way Contract) 825 000 $ (2)
-Salary Remaining : 825 000 $
-Salary Average : 825 000 $
-Salary Average Remaining : 825 000 $
Oliver Kylington (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Jaycob Megna (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Alexandre Carrier 733 333 $ (1)
-Salary Remaining : 733 333 $
-Salary Average : 733 333 $
-Salary Average Remaining : 733 333 $
Total Pro Players23
Salary Commitment
Year 22 : 72 455 833 $
Year 23 : 61 350 000 $
Year 24 : 39 750 000 $
Year 25 : 21 500 000 $
Salary Average Commitment
Year 22 : 72 455 833 $
Year 23 : 61 350 000 $
Year 24 : 39 750 000 $
Year 25 : 21 500 000 $
Salary Cap with 1 Way Contract
Year 22 : 71 755 829 $
Year 23 : 60 650 000 $
Year 24 : 39 750 000 $
Year 25 : 21 500 000 $

Farm Players Salaries

Shane Bowers 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Braden Schneider 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Morgan Barron 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Alex Vlasic 64 167 $ (3)
Salary Remaining : 64 167 $
Salary Average : 64 167 $
Salary Average Remaining : 64 167 $
Dominik Bokk 60 433 $ (2)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Erik Brannstrom 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Jett Woo 60 258 $ (2)
Salary Remaining : 60 258 $
Salary Average : 60 258 $
Salary Average Remaining : 60 258 $
Dustin Wolf 56 933 $ (3)
Salary Remaining : 56 933 $
Salary Average : 56 933 $
Salary Average Remaining : 56 933 $
Matthew Robertson 55 825 $ (3)
Salary Remaining : 55 825 $
Salary Average : 55 825 $
Salary Average Remaining : 55 825 $
Calen Addison 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Bode Wilde 53 492 $ (2)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Jakub Lauko 53 492 $ (2)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Joel L'Esperance 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gabriel Dumont 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Pierre-Cedric Labrie 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brad Malone 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kiefer Sherwood 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Justin Richards 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Luff 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Timothy Gettinger 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Eric Comrie 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ryan Reaves 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jaret Anderson-Dolan 52 325 $ (1)
Salary Remaining : 52 325 $
Salary Average : 52 325 $
Salary Average Remaining : 52 325 $
Total Farm Players23
Salary Commitment
Year 22 : 1 292 258 $
Year 23 : 694 750 $
Year 24 : 241 675 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 292 258 $
Year 23 : 694 750 $
Year 24 : 241 675 $
Year 25 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7528 - 90 $ - 0 - 0,00%
Level 2: 3764 - 65 $ - 0 - 0,00%
Level 3: 4705 - 45 $ - 0 - 0,00%
Level 4: 1882 - 30 $ - 0 - 0,00%
Luxury : 940 - 175 $ - 0 - 0,00%
Total Capacity :18819
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 000 000 $
Pro Players Total Average Salaries71 000 000 $
Farm Players Total Salaries1 402 093 $
Farm Players Total Average Salaries1 402 093 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value900 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account32 569 227 $
Projected Bank Account32 569 227 $

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) 10 000 000 $ (7)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Morgan Rielly (1 Way Contract) 7 250 000 $ (7)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Darnell Nurse (1 Way Contract) 6 750 000 $ (7)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Jonas Brodin (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Igor Shesterkin (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jeff Skinner (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Zach Hyman (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Nick Bonino (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Gustav Forsling (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Jesper Fast (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Mark Pysyk (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jared McCann (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Antti Raanta (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Alexis Lafreniere 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Shane Pinto 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Sam Bennett (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Philippe Myers (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Pierre Engvall (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Nicolas Meloche 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Daniel Sprong (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Justin Bailey 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 71 000 000 $
Year 23 : 63 500 000 $
Year 24 : 49 750 000 $
Year 25 : 44 500 000 $
Salary Average Commitment
Year 22 : 71 000 000 $
Year 23 : 63 500 000 $
Year 24 : 49 750 000 $
Year 25 : 44 500 000 $
Salary Cap with 1 Way Contract
Year 22 : 71 000 000 $
Year 23 : 63 500 000 $
Year 24 : 49 750 000 $
Year 25 : 44 500 000 $

Farm Players Salaries

Ryan Poehling 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Jake Christiansen 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Vasily Podkolzin 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Rasmus Sandin 62 592 $ (1)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Wyatt Kalynuk 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Trent Frederic 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Joey Anderson 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Kody Clark 56 583 $ (1)
Salary Remaining : 56 583 $
Salary Average : 56 583 $
Salary Average Remaining : 56 583 $
Gabriel Fortier 55 417 $ (2)
Salary Remaining : 55 417 $
Salary Average : 55 417 $
Salary Average Remaining : 55 417 $
Artemi Kniazev 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Simon Benoit 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Isaac Ratcliffe 54 658 $ (1)
Salary Remaining : 54 658 $
Salary Average : 54 658 $
Salary Average Remaining : 54 658 $
Semyon Der-Arguchintsev 53 667 $ (2)
Salary Remaining : 53 667 $
Salary Average : 53 667 $
Salary Average Remaining : 53 667 $
Riley Sutter 53 492 $ (2)
Salary Remaining : 53 492 $
Salary Average : 53 492 $
Salary Average Remaining : 53 492 $
Garrett Wilson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Evgeny Svechnikov 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ryan Stanton 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Sgarbossa 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Chase De Leo 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Poulin 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Carsen Twarynski 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Karson Kuhlman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Aaron Dell 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Keaton Middleton 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Irwin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players25
Salary Commitment
Year 22 : 1 402 093 $
Year 23 : 452 318 $
Year 24 : 119 992 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 402 093 $
Year 23 : 452 318 $
Year 24 : 119 992 $
Year 25 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7456 - 500 $ - 0 - 0,00%
Level 2: 3728 - 320 $ - 0 - 0,00%
Level 3: 4660 - 200 $ - 0 - 0,00%
Level 4: 1865 - 120 $ - 0 - 0,00%
Luxury : 932 - 999 $ - 0 - 0,00%
Total Capacity :18641
Team Popularity : 90,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 875 500 $
Pro Players Total Average Salaries71 875 500 $
Farm Players Total Salaries1 304 334 $
Farm Players Total Average Salaries1 304 334 $
Coaches Total Salaries2 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 200 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account450 442 886 $
Projected Bank Account450 442 886 $

Pro Players Salaries

Jeff Carter (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Ryan Getzlaf (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
John Klingberg (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Marco Scandella (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Paul Stastny (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Teuvo Teravainen (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Marcus Johansson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Rickard Rakell (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Thomas Chabot (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Josh Bailey (1 Way Contract) 3 750 500 $ (3)
-Salary Remaining : 3 750 500 $
-Salary Average : 3 750 500 $
-Salary Average Remaining : 3 750 500 $
Ryan Graves (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jordan Kyrou (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Petr Mrazek (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Ryan Murphy (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Ian Cole (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Thatcher Demko (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Kevin Labanc (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Filip Chytil (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Brian Dumoulin (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Josh Norris 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Lucas Wallmark (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Ryan Dzingel (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 71 875 500 $
Year 23 : 44 350 500 $
Year 24 : 25 250 500 $
Year 25 : 14 000 000 $
Salary Average Commitment
Year 22 : 71 875 500 $
Year 23 : 44 350 500 $
Year 24 : 25 250 500 $
Year 25 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 22 : 71 875 500 $
Year 23 : 44 350 500 $
Year 24 : 25 250 500 $
Year 25 : 14 000 000 $

Farm Players Salaries

Jackson Cates 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Arttu Ruotsalainen 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Kristian Vesalainen 62 592 $ (1)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Janis Moser 62 067 $ (3)
Salary Remaining : 62 067 $
Salary Average : 62 067 $
Salary Average Remaining : 62 067 $
Kristian Reichel 52 675 $ (2)
Salary Remaining : 52 675 $
Salary Average : 52 675 $
Salary Average Remaining : 52 675 $
Calle Rosen 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Taylor Fedun 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Lorito 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Darren Raddysh 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Greg McKegg 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Fredrik Claesson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joseph LaBate 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mike Vecchione 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brian Pinho 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Erik Kallgren 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brett Seney 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Pheonix Copley 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Chris Bigras 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anton Blidh 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michal Kempny 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jayce Hawryluk 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Dal Colle 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Hudson Fasching 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Tommy Cross 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 304 334 $
Year 23 : 167 242 $
Year 24 : 62 067 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 304 334 $
Year 23 : 167 242 $
Year 24 : 62 067 $
Year 25 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 7700 - 80 $ - 0 - 0,00%
Level 2: 3850 - 63 $ - 0 - 0,00%
Level 3: 4813 - 38 $ - 0 - 0,00%
Level 4: 1925 - 27 $ - 0 - 0,00%
Luxury : 962 - 170 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 282 500 $
Pro Players Total Average Salaries69 282 500 $
Farm Players Total Salaries1 381 333 $
Farm Players Total Average Salaries1 384 833 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 125 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account14 121 254 $
Projected Bank Account14 121 254 $

Pro Players Salaries

Zach Parise (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Brandon Saad (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Connor McDavid (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Rasmus Ristolainen (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Niklas Hjalmarsson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Sam Reinhart (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Kyle Turris (1 Way Contract) 3 875 000 $ (1)
-Salary Remaining : 3 875 000 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 3 875 000 $
Brayden McNabb (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Matt Niskanen (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Calvin de Haan (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Kasperi Kapanen (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Brandon Tanev (1 Way Contract) 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Ilya Sorokin (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Lawson Crouse (1 Way Contract) 1 625 000 $ (2)
-Salary Remaining : 1 625 000 $
-Salary Average : 1 625 000 $
-Salary Average Remaining : 1 625 000 $
Brock McGinn (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Brian Elliott (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
David Kampf (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Kaapo Kakko 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
K'Andre Miller 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Lucas Raymond 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Alexander Romanov 894 167 $ (2)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Nick Suzuki 863 333 $ (1)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
-Salary Average Remaining : 863 333 $
Jake Evans (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players23
Salary Commitment
Year 22 : 69 282 500 $
Year 23 : 32 619 167 $
Year 24 : 13 175 000 $
Year 25 : 12 250 000 $
Salary Average Commitment
Year 22 : 69 282 500 $
Year 23 : 32 619 167 $
Year 24 : 13 175 000 $
Year 25 : 12 250 000 $
Salary Cap with 1 Way Contract
Year 22 : 69 282 500 $
Year 23 : 32 619 167 $
Year 24 : 13 175 000 $
Year 25 : 12 250 000 $

Farm Players Salaries

Roby Jarventie 64 750 $ (4)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Jakub Galvas 60 725 $ (2)
Salary Remaining : 60 725 $
Salary Average : 60 725 $
Salary Average Remaining : 60 725 $
Ryan Suzuki 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Hunter Skinner 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Taro Hirose 59 500 $ (2)
Salary Remaining : 59 500 $
Salary Average : 59 500 $
Salary Average Remaining : 59 500 $
Jamieson Rees 58 742 $ (3)
Salary Remaining : 58 742 $
Salary Average : 58 742 $
Salary Average Remaining : 58 742 $
Aleksi Heponiemi 58 275 $ (1)
Salary Remaining : 58 275 $
Salary Average : 58 275 $
Salary Average Remaining : 58 275 $
Kirill Ustimenko 57 808 $ (1)
Salary Remaining : 57 808 $
Salary Average : 57 808 $
Salary Average Remaining : 57 808 $
Jordan Spence 57 400 $ (3)
Salary Remaining : 57 400 $
Salary Average : 57 400 $
Salary Average Remaining : 57 400 $
Joey Keane 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Brett Murray 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Nic Petan 53 375 $ (2)
Salary Remaining : 53 375 $
Salary Average : 53 375 $
Salary Average Remaining : 53 375 $
Buddy Robinson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Josh Mahura 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jonny Brodzinski 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael McCarron 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Marian Studenic 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gemel Smith 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nick Lappin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mitchell Vande Sompel 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Thomas Schemitsch 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Filip Gustavsson 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Calvin Pickard 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cody Franson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kyle Clifford 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players25
Salary Commitment
Year 22 : 1 381 333 $
Year 23 : 584 325 $
Year 24 : 298 725 $
Year 25 : 62 592 $
Salary Average Commitment
Year 22 : 1 384 833 $
Year 23 : 582 983 $
Year 24 : 300 883 $
Year 25 : 64 750 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7355 - 160 $ - 0 - 0,00%
Level 2: 3677 - 75 $ - 0 - 0,00%
Level 3: 4597 - 50 $ - 0 - 0,00%
Level 4: 1839 - 40 $ - 0 - 0,00%
Luxury : 919 - 225 $ - 0 - 0,00%
Total Capacity :18387
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 900 000 $
Pro Players Total Average Salaries65 975 000 $
Farm Players Total Salaries1 285 755 $
Farm Players Total Average Salaries1 285 755 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account104 559 029 $
Projected Bank Account104 559 029 $

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Marc-Andre Fleury (1 Way Contract) 6 800 000 $ (1)
-Salary Remaining : 6 800 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
Torey Krug (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Gustav Nyquist (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Brock Nelson (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Alexander Edler (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Josh Anderson (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Adam Henrique (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Evander Kane (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Matt Grzelcyk (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jakub Vrana (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jamie Oleksiak (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Tage Thompson (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Dante Fabbro (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Denis Gurianov (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Markus Nutivaara (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Linus Ullmark (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Alexander Kerfoot (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nick Cousins (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 200 000 $
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Trevor Lewis (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Darren Helm (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Warren Foegele (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Mathieu Joseph (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Caleb Jones (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 825 000 $
-Salary Average Remaining : 825 000 $
Total Pro Players24
Salary Commitment
Year 22 : 65 900 000 $
Year 23 : 37 200 000 $
Year 24 : 25 000 000 $
Year 25 : 19 000 000 $
Salary Average Commitment
Year 22 : 65 975 000 $
Year 23 : 37 125 000 $
Year 24 : 25 000 000 $
Year 25 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 22 : 65 275 000 $
Year 23 : 37 125 000 $
Year 24 : 25 000 000 $
Year 25 : 19 000 000 $

Farm Players Salaries

Grigori Denisenko 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Reilly Walsh 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Quinton Byfield 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Connor McMichael 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Nico Daws 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Benoit-Olivier Groulx 57 575 $ (2)
Salary Remaining : 57 575 $
Salary Average : 57 575 $
Salary Average Remaining : 57 575 $
Mark Kastelic 57 517 $ (2)
Salary Remaining : 57 517 $
Salary Average : 57 517 $
Salary Average Remaining : 57 517 $
Stelio Mattheos 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Nick Henry 55 883 $ (1)
Salary Remaining : 55 883 $
Salary Average : 55 883 $
Salary Average Remaining : 55 883 $
Luke Henman 55 417 $ (3)
Salary Remaining : 55 417 $
Salary Average : 55 417 $
Salary Average Remaining : 55 417 $
Dillon Hamaliuk 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Sean Day 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Alexander Chmelevski 54 483 $ (1)
Salary Remaining : 54 483 $
Salary Average : 54 483 $
Salary Average Remaining : 54 483 $
Kale Clague 53 288 $ (1)
Salary Remaining : 53 288 $
Salary Average : 53 288 $
Salary Average Remaining : 53 288 $
Stuart Skinner 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Hudson Elynuik 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nick DeSimone 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jeremy Bracco 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Julien Gauthier 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Madison Bowey 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anthony Angello 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Connor Carrick 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jimmy Schuldt 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players23
Salary Commitment
Year 22 : 1 285 754 $
Year 23 : 747 834 $
Year 24 : 293 242 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 285 754 $
Year 23 : 747 834 $
Year 24 : 293 242 $
Year 25 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - 100 $ - 0 - 0,00%
Level 2: 3423 - 90 $ - 0 - 0,00%
Level 3: 4278 - 70 $ - 0 - 0,00%
Level 4: 1711 - 30 $ - 0 - 0,00%
Luxury : 856 - 150 $ - 0 - 0,00%
Total Capacity :17113
Team Popularity : 60,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 950 000 $
Pro Players Total Average Salaries75 950 000 $
Farm Players Total Salaries1 328 425 $
Farm Players Total Average Salaries1 328 425 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account50 271 926 $
Projected Bank Account50 271 926 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Brad Marchand (1 Way Contract) 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
David Krejci (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Mark Giordano (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Evgeny Kuznetsov (1 Way Contract) 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
Ryan McDonagh (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Adam Larsson (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Alex Goligoski (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Brock Boeser (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Andrei Svechnikov (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Martin Necas (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Blake Coleman (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Colin Miller (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Ryan Hartman (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Tyler Bozak (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Scott Wedgewood (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Johan Larsson (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Brandon Sutter (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Justin Braun (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Dylan DeMelo (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Tyler Ennis (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 75 950 000 $
Year 23 : 55 050 000 $
Year 24 : 35 300 000 $
Year 25 : 13 750 000 $
Salary Average Commitment
Year 22 : 75 950 000 $
Year 23 : 55 050 000 $
Year 24 : 35 300 000 $
Year 25 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 22 : 75 950 000 $
Year 23 : 55 050 000 $
Year 24 : 35 300 000 $
Year 25 : 13 750 000 $

Farm Players Salaries

David Farrance 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Cameron Crotty 64 750 $ (2)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Alex Turcotte 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Martin Kaut 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Ty Emberson 59 733 $ (3)
Salary Remaining : 59 733 $
Salary Average : 59 733 $
Salary Average Remaining : 59 733 $
Curtis Douglas 58 625 $ (3)
Salary Remaining : 58 625 $
Salary Average : 58 625 $
Salary Average Remaining : 58 625 $
Matt Filipe 57 225 $ (1)
Salary Remaining : 57 225 $
Salary Average : 57 225 $
Salary Average Remaining : 57 225 $
Markus Phillips 55 767 $ (1)
Salary Remaining : 55 767 $
Salary Average : 55 767 $
Salary Average Remaining : 55 767 $
Aidan Dudas 55 067 $ (2)
Salary Remaining : 55 067 $
Salary Average : 55 067 $
Salary Average Remaining : 55 067 $
Jake Leschyshyn 54 483 $ (1)
Salary Remaining : 54 483 $
Salary Average : 54 483 $
Salary Average Remaining : 54 483 $
Tyler Pitlick 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Derrick Pouliot 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Curtis McKenzie 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anton Forsberg 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ben Harpur 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anthony Greco 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joseph Blandisi 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jack Kopacka 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Steven Fogarty 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Daniel Audette 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ben Thomas 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Zach Senyshyn 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Hunter Miska 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cameron Schilling 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 328 425 $
Year 23 : 470 517 $
Year 24 : 180 950 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 328 425 $
Year 23 : 470 517 $
Year 24 : 180 950 $
Year 25 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7202 - 90 $ - 0 - 0,00%
Level 2: 3601 - 65 $ - 0 - 0,00%
Level 3: 4502 - 35 $ - 0 - 0,00%
Level 4: 1801 - 25 $ - 0 - 0,00%
Luxury : 900 - 160 $ - 0 - 0,00%
Total Capacity :18006
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 725 000 $
Pro Players Total Average Salaries70 725 000 $
Farm Players Total Salaries1 293 219 $
Farm Players Total Average Salaries1 294 094 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 860 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account12 177 896 $
Projected Bank Account12 177 896 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Victor Hedman (1 Way Contract) 7 150 000 $ (3)
-Salary Remaining : 7 150 000 $
-Salary Average : 7 150 000 $
-Salary Average Remaining : 7 150 000 $
Drew Doughty (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Patrice Bergeron (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Sergei Bobrovsky (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Pavel Buchnevich (1 Way Contract) 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Andrew Cogliano (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Kyle Connor (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Charlie McAvoy (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Bryan Little (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Filip Hronek (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Nino Niederreiter (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Kyle Palmieri (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Henri Jokiharju (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Paul Byron (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Ilya Samsonov (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Colton Sissons (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Alex Chiasson (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Adam Boqvist 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Cole Caufield 880 833 $ (2)
-Salary Remaining : 880 833 $
-Salary Average : 880 833 $
-Salary Average Remaining : 880 833 $
Ryan Donato (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Jon Merrill (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 22 : 70 725 000 $
Year 23 : 58 880 833 $
Year 24 : 40 400 000 $
Year 25 : 19 750 000 $
Salary Average Commitment
Year 22 : 70 725 000 $
Year 23 : 58 880 833 $
Year 24 : 40 400 000 $
Year 25 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 22 : 70 725 000 $
Year 23 : 58 880 833 $
Year 24 : 40 400 000 $
Year 25 : 19 750 000 $

Farm Players Salaries

Tyler Benson 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Isaak Phillips 60 142 $ (3)
Salary Remaining : 60 142 $
Salary Average : 60 142 $
Salary Average Remaining : 60 142 $
Chad Krys 59 733 $ (1)
Salary Remaining : 59 733 $
Salary Average : 59 733 $
Salary Average Remaining : 59 733 $
Andrei Altybarmakyan 57 225 $ (1)
Salary Remaining : 57 225 $
Salary Average : 57 225 $
Salary Average Remaining : 57 225 $
Trey Fix-Wolansky 56 642 $ (1)
Salary Remaining : 56 642 $
Salary Average : 56 642 $
Salary Average Remaining : 56 642 $
Nicholas Caamano 53 288 $ (1)
Salary Remaining : 53 288 $
Salary Average : 53 288 $
Salary Average Remaining : 53 288 $
Troy Grosenick 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kyle Rau 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cal O'Reilly 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joel Hanley 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Luke Witkowski 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Rhett Gardner 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sean Malone 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Scott Harrington 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Byron Froese 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Liam O'Brien 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kyle Burroughs 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Danick Martel 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Lankinen 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Luke Johnson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Paul LaDue 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dennis Yan 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alex Barre-Boulet 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 53 375 $
Salary Average Remaining : 53 375 $
Aaron Ness 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 293 218 $
Year 23 : 271 892 $
Year 24 : 60 142 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 294 093 $
Year 23 : 271 017 $
Year 24 : 60 142 $
Year 25 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 4000 - 53 $ - 0 - 0,00%
Level 3: 5000 - 29 $ - 0 - 0,00%
Level 4: 2000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 950 000 $
Pro Players Total Average Salaries65 950 000 $
Farm Players Total Salaries1 347 089 $
Farm Players Total Average Salaries1 347 089 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account29 589 345 $
Projected Bank Account29 589 345 $

Pro Players Salaries

Sean Couturier (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Evgeni Malkin (1 Way Contract) 7 800 000 $ (3)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Andrew Ladd (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Neal Pionk (1 Way Contract) 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Ondrej Palat (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Matt Murray (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Mikhail Sergachev (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Clayton Keller (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jake McCabe (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Mackenzie Weegar (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Erik Gudbranson (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Carter Hart (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Christian Dvorak (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Anthony Beauvillier (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Radko Gudas (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Ondrej Kase (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Evan Rodrigues 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Kailer Yamamoto (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Curtis Lazar (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Robert Bortuzzo (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Andrew Poturalski (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 65 950 000 $
Year 23 : 45 900 000 $
Year 24 : 27 300 000 $
Year 25 : 17 250 000 $
Salary Average Commitment
Year 22 : 65 950 000 $
Year 23 : 45 900 000 $
Year 24 : 27 300 000 $
Year 25 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 22 : 65 950 000 $
Year 23 : 45 900 000 $
Year 24 : 27 300 000 $
Year 25 : 17 250 000 $

Farm Players Salaries

Scott Perunovich 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Alexander Holtz 64 750 $ (4)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Arthur Kaliyev 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Jesse Ylonen 61 658 $ (2)
Salary Remaining : 61 658 $
Salary Average : 61 658 $
Salary Average Remaining : 61 658 $
Alex Beaucage 61 483 $ (3)
Salary Remaining : 61 483 $
Salary Average : 61 483 $
Salary Average Remaining : 61 483 $
Kole Lind 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Morgan Frost 60 433 $ (1)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Samuel Bolduc 58 975 $ (2)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Fredrik Karlstrom 55 650 $ (1)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Nikita Okhotiuk 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Kaedan Korczak 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Pascal Laberge 55 125 $ (1)
Salary Remaining : 55 125 $
Salary Average : 55 125 $
Salary Average Remaining : 55 125 $
Brendan Gaunce 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sam Carrick 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joseph Cramarossa 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mark Alt 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
William Carrier 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Oscar Dansk 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kurtis MacDermid 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Laurent Dauphin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brendan Lemieux 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Malcolm Subban 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dennis Gilbert 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jarred Tinordi 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players24
Salary Commitment
Year 22 : 1 347 089 $
Year 23 : 470 284 $
Year 24 : 297 151 $
Year 25 : 62 592 $
Salary Average Commitment
Year 22 : 1 347 089 $
Year 23 : 472 442 $
Year 24 : 299 309 $
Year 25 : 64 750 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7628 - 80 $ - 0 - 0,00%
Level 2: 3814 - 53 $ - 0 - 0,00%
Level 3: 4768 - 33 $ - 0 - 0,00%
Level 4: 1906 - 23 $ - 0 - 0,00%
Luxury : 954 - 175 $ - 0 - 0,00%
Total Capacity :19070
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 512 459 $
Pro Players Total Average Salaries57 512 459 $
Farm Players Total Salaries1 176 345 $
Farm Players Total Average Salaries1 177 220 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 416 667 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account14 869 175 $
Projected Bank Account14 869 175 $

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
Phil Kessel (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Jason Spezza (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Sam Gagner (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Kevin Shattenkirk (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Craig Smith (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jake Allen (1 Way Contract) 2 875 000 $ (2)
-Salary Remaining : 2 875 000 $
-Salary Average : 2 875 000 $
-Salary Average Remaining : 2 875 000 $
Artem Zub (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Jake DeBrusk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Casey Mittelstadt (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Adam Pelech (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Vincent Hinostroza (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Artturi Lehkonen (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Jani Hakanpaa (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Justin Schultz (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Dominik Simon (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jake Oettinger 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Dillon Dube (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Oliver Wahlstrom 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Bowen Byram 894 167 $ (2)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Michael Rasmussen 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Miles Wood (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Victor Mete (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 100 000 $
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players23
Salary Commitment
Year 22 : 57 512 459 $
Year 23 : 29 619 167 $
Year 24 : 16 000 000 $
Year 25 : 6 250 000 $
Salary Average Commitment
Year 22 : 57 512 459 $
Year 23 : 29 619 167 $
Year 24 : 16 000 000 $
Year 25 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 22 : 56 812 460 $
Year 23 : 29 619 167 $
Year 24 : 16 000 000 $
Year 25 : 6 250 000 $

Farm Players Salaries

Justin Barron 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Yegor Chinakhov 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Nils Lundkvist 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Tyson Foerster 62 592 $ (4)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Lias Andersson 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Alexander Nylander 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Simon Holmstrom 60 433 $ (3)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Nikita Alexandrov 57 167 $ (3)
Salary Remaining : 57 167 $
Salary Average : 57 167 $
Salary Average Remaining : 57 167 $
Egor Afanasyev 55 242 $ (3)
Salary Remaining : 55 242 $
Salary Average : 55 242 $
Salary Average Remaining : 55 242 $
Jonathan Aspirot 53 783 $ (2)
Salary Remaining : 53 783 $
Salary Average : 53 783 $
Salary Average Remaining : 53 783 $
Samuel Montembeault 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Casey Fitzgerald 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nicholas Merkley 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kyle Capobianco 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 53 375 $
Salary Average Remaining : 53 375 $
Jansen Harkins 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cole Smith 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Lane Pederson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Mersch 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mikhail Berdin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Parker Wotherspoon 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Ethan Prow 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players21
Salary Commitment
Year 22 : 1 176 345 $
Year 23 : 588 058 $
Year 24 : 427 525 $
Year 25 : 60 433 $
Salary Average Commitment
Year 22 : 1 177 220 $
Year 23 : 589 342 $
Year 24 : 429 684 $
Year 25 : 62 592 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7429 - 100 $ - 0 - 0,00%
Level 2: 3714 - 60 $ - 0 - 0,00%
Level 3: 4643 - 35 $ - 0 - 0,00%
Level 4: 1857 - 25 $ - 0 - 0,00%
Luxury : 929 - 200 $ - 0 - 0,00%
Total Capacity :18572
Team Popularity : 60,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 800 000 $
Pro Players Total Average Salaries73 800 000 $
Farm Players Total Salaries1 432 842 $
Farm Players Total Average Salaries1 432 842 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account42 862 845 $
Projected Bank Account42 862 845 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Ryan Nugent-Hopkins (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
J.T. Miller (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Blake Wheeler (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Jonathan Quick (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 800 000 $
Sebastian Aho (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Andre Burakovsky (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Braydon Coburn (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Jake Gardiner (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jakob Silfverberg (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jason Zucker (1 Way Contract) 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Scott Laughton (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jason Demers (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Patric Hornqvist (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Anton Khudobin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Trevor Moore (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Garnet Hathaway (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Sean Kuraly (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Blake Lizotte (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Matt Roy (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Chad Ruhwedel (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Zach Bogosian (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 73 800 000 $
Year 23 : 50 350 000 $
Year 24 : 43 700 000 $
Year 25 : 25 000 000 $
Salary Average Commitment
Year 22 : 73 800 000 $
Year 23 : 50 350 000 $
Year 24 : 43 700 000 $
Year 25 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 22 : 73 800 000 $
Year 23 : 50 350 000 $
Year 24 : 43 700 000 $
Year 25 : 25 000 000 $

Farm Players Salaries

Dylan Holloway 64 750 $ (3)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
John Leonard 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
Tyce Thompson 63 875 $ (2)
Salary Remaining : 63 875 $
Salary Average : 63 875 $
Salary Average Remaining : 63 875 $
Jack LaFontaine 63 764 $ (1)
Salary Remaining : 63 764 $
Salary Average : 63 764 $
Salary Average Remaining : 63 764 $
Joel Kiviranta 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Calvin Petersen 59 500 $ (1)
Salary Remaining : 59 500 $
Salary Average : 59 500 $
Salary Average Remaining : 59 500 $
Simon Ryfors 58 975 $ (1)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
Otto Koivula 53 839 $ (1)
Salary Remaining : 53 839 $
Salary Average : 53 839 $
Salary Average Remaining : 53 839 $
Ben Jones 53 200 $ (1)
Salary Remaining : 53 200 $
Salary Average : 53 200 $
Salary Average Remaining : 53 200 $
Dylan Coghlan 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Zac Dalpe 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Chris Wideman 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Josh Leivo 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Xavier Ouellet 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Stefan Matteau 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jordan Gross 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Drake Caggiula 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
John Gilmour 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Carl Dahlstrom 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Amadio 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brendan Guhle 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brendan Perlini 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Glenn Gawdin 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jon Gillies 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brandon Pirri 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jeremy Davies 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players26
Salary Commitment
Year 22 : 1 432 842 $
Year 23 : 548 625 $
Year 24 : 64 750 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 432 842 $
Year 23 : 548 625 $
Year 24 : 64 750 $
Year 25 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 100 $ - 0 - 0,00%
Level 2: 3512 - 60 $ - 0 - 0,00%
Level 3: 4391 - 35 $ - 0 - 0,00%
Level 4: 1756 - 25 $ - 0 - 0,00%
Luxury : 878 - 200 $ - 0 - 0,00%
Total Capacity :17562
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 450 000 $
Pro Players Total Average Salaries67 712 500 $
Farm Players Total Salaries1 476 414 $
Farm Players Total Average Salaries1 476 997 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 733 333 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account23 864 227 $
Projected Bank Account23 864 227 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Jonathan Bernier (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Tyler Myers (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mike Hoffman (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
David Perron (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Nazem Kadri (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Chris Summers (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Jordan Binnington (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Vince Dunn (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Tomas Tatar (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jack Roslovic (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Alex Galchenyuk (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Luke Glendening (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Justin Holl (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Scott Mayfield (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Andreas Johnsson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Alexandre Texier 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Sonny Milano (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Eric Robinson (1 Way Contract) 825 000 $ (2)
-Salary Remaining : 825 000 $
-Salary Average : 825 000 $
-Salary Average Remaining : 825 000 $
Dylan Gambrell (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Sebastian Aho D 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Haydn Fleury (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 762 500 $
-Salary Average Remaining : 762 500 $
Jacob Middleton (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 22 : 67 450 000 $
Year 23 : 55 000 000 $
Year 24 : 15 250 000 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 67 712 500 $
Year 23 : 55 237 500 $
Year 24 : 15 250 000 $
Year 25 : 0 $
Salary Cap with 1 Way Contract
Year 22 : 67 712 500 $
Year 23 : 55 237 500 $
Year 24 : 15 250 000 $
Year 25 : 0 $

Farm Players Salaries

Daniil Tarasov 64 750 $ (1)
Salary Remaining : 64 750 $
Salary Average : 64 750 $
Salary Average Remaining : 64 750 $
JJ Peterka 62 067 $ (4)
Salary Remaining : 62 067 $
Salary Average : 62 067 $
Salary Average Remaining : 62 067 $
German Rubtsov 61 189 $ (1)
Salary Remaining : 61 189 $
Salary Average : 61 189 $
Salary Average Remaining : 61 189 $
Michael Vukojevic 59 558 $ (3)
Salary Remaining : 59 558 $
Salary Average : 59 558 $
Salary Average Remaining : 59 558 $
Jasper Weatherby 58 975 $ (2)
Salary Remaining : 58 975 $
Salary Average : 58 975 $
Salary Average Remaining : 58 975 $
David Gustafsson 57 225 $ (1)
Salary Remaining : 57 225 $
Salary Average : 57 225 $
Salary Average Remaining : 57 225 $
Riley Damiani 56 233 $ (2)
Salary Remaining : 56 233 $
Salary Average : 56 233 $
Salary Average Remaining : 56 233 $
Zayde Wisdom 55 825 $ (3)
Salary Remaining : 55 825 $
Salary Average : 55 825 $
Salary Average Remaining : 55 825 $
Joel Hofer 55 650 $ (2)
Salary Remaining : 55 650 $
Salary Average : 55 650 $
Salary Average Remaining : 55 650 $
Nate Schnarr 55 067 $ (1)
Salary Remaining : 55 067 $
Salary Average : 55 067 $
Salary Average Remaining : 55 067 $
Parker Kelly 53 375 $ (1)
Salary Remaining : 53 375 $
Salary Average : 53 375 $
Salary Average Remaining : 53 375 $
Louie Belpedio 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jeffrey Truchon-Viel 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joseph Gambardella 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brad Hunt 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dillon Heatherington 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ryan Lomberg 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Arnaud Durandeau 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jake Walman 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kevin Roy 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Adam Erne 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Andy Welinski 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Andreas Englund 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Taylor Raddysh 52 500 $ (3)
Salary Remaining : 52 500 $
Salary Average : 53 083 $
Salary Average Remaining : 53 083 $
Callum Booth 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Thomas Hickey 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alex Belzile 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players27
Salary Commitment
Year 22 : 1 476 414 $
Year 23 : 608 649 $
Year 24 : 229 541 $
Year 25 : 59 908 $
Salary Average Commitment
Year 22 : 1 476 997 $
Year 23 : 611 391 $
Year 24 : 230 533 $
Year 25 : 62 067 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 100 $ - 0 - 0,00%
Level 2: 3706 - 60 $ - 0 - 0,00%
Level 3: 4633 - 35 $ - 0 - 0,00%
Level 4: 1853 - 25 $ - 0 - 0,00%
Luxury : 927 - 200 $ - 0 - 0,00%
Total Capacity :18532
Team Popularity : 50,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 600 000 $
Pro Players Total Average Salaries71 600 000 $
Farm Players Total Salaries1 219 750 $
Farm Players Total Average Salaries1 221 500 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account42 330 656 $
Projected Bank Account42 330 656 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Dylan Larkin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jack Johnson (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Tomas Hertl (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Evgeny Dadonov (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Jonathan Marchessault (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Robin Lehner (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Nick Leddy (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Chris Tanev (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Pavel Zacha (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Anders Nilsson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Travis Zajac (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Carl Gunnarsson (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Radek Faksa (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jonas Siegenthaler (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Leo Komarov (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Magnus Paajarvi (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jordan Oesterle (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Tanner Kero (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Colton Sceviour (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 71 600 000 $
Year 23 : 59 250 000 $
Year 24 : 37 250 000 $
Year 25 : 17 000 000 $
Salary Average Commitment
Year 22 : 71 600 000 $
Year 23 : 59 250 000 $
Year 24 : 37 250 000 $
Year 25 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 22 : 71 600 000 $
Year 23 : 59 250 000 $
Year 24 : 37 250 000 $
Year 25 : 17 000 000 $

Farm Players Salaries

Philip Tomasino 62 592 $ (3)
Salary Remaining : 62 592 $
Salary Average : 62 592 $
Salary Average Remaining : 62 592 $
Jacob Bryson 62 242 $ (1)
Salary Remaining : 62 242 $
Salary Average : 62 242 $
Salary Average Remaining : 62 242 $
Ty Dellandrea 60 433 $ (2)
Salary Remaining : 60 433 $
Salary Average : 60 433 $
Salary Average Remaining : 60 433 $
Antoine Morand 54 483 $ (1)
Salary Remaining : 54 483 $
Salary Average : 54 483 $
Salary Average Remaining : 54 483 $
Zachary Fucale 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Justin Scott 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Steven Kampfer 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Chris Terry 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jordan Martinook 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Seth Helgeson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Anders Bjork 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 54 250 $
Salary Average Remaining : 54 250 $
Robbie Russo 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nikita Scherbak 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Teemu Kivihalme 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Kyle Wood 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Joona Koppanen 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brayden Burke 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sheldon Dries 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Michael Hutchinson 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Dominic Turgeon 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Lukas Vejdemo 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Matt Donovan 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Joey Laleggia 49 000 $ (1)
Salary Remaining : 49 000 $
Salary Average : 49 000 $
Salary Average Remaining : 49 000 $
Total Farm Players23
Salary Commitment
Year 22 : 1 219 750 $
Year 23 : 441 525 $
Year 24 : 62 592 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 221 500 $
Year 23 : 439 775 $
Year 24 : 62 592 $
Year 25 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7182 - 500 $ - 0 - 0,00%
Level 2: 3590 - 320 $ - 0 - 0,00%
Level 3: 4489 - 200 $ - 0 - 0,00%
Level 4: 1795 - 120 $ - 0 - 0,00%
Luxury : 898 - 999 $ - 0 - 0,00%
Total Capacity :17954
Team Popularity : 90,00%
Farm
Farm Level 1: 2000 - 200 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 944 167 $
Pro Players Total Average Salaries76 944 167 $
Farm Players Total Salaries1 317 283 $
Farm Players Total Average Salaries1 317 283 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 73 000 000 $0 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account608 336 019 $
Projected Bank Account608 336 019 $

Pro Players Salaries

T.J. Brodie (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Anze Kopitar (1 Way Contract) 6 850 000 $ (5)
-Salary Remaining : 6 850 000 $
-Salary Average : 6 850 000 $
-Salary Average Remaining : 6 850 000 $
Elias Pettersson (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Marc Staal (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Loui Eriksson (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Alexander Radulov (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
James Neal (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
T.J. Oshie (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
Logan Couture (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Martin Jones (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Lars Eller (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Zach Werenski (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Esa Lindell (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Timo Meier (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Vladislav Gavrikov (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Brad Richardson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Noah Dobson 894 167 $ (1)
-Salary Remaining : 894 167 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Anthony Stolarz (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Cal Clutterbuck (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Carl Hagelin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Matt Benning (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Riley Nash (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 22 : 76 944 167 $
Year 23 : 50 150 000 $
Year 24 : 37 400 000 $
Year 25 : 13 350 000 $
Salary Average Commitment
Year 22 : 76 944 167 $
Year 23 : 50 150 000 $
Year 24 : 37 400 000 $
Year 25 : 13 350 000 $
Salary Cap with 1 Way Contract
Year 22 : 76 944 167 $
Year 23 : 50 150 000 $
Year 24 : 37 400 000 $
Year 25 : 13 350 000 $

Farm Players Salaries

Damien Giroux 57 283 $ (2)
Salary Remaining : 57 283 $
Salary Average : 57 283 $
Salary Average Remaining : 57 283 $
Colton Point 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Cole Schneider 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Martin 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Gerald Mayhew 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alex Petrovic 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jayson Megna 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Alex Biega 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Brogan Rafferty 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Mark Borowiecki 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matt Tennyson 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Devante Smith-Pelly 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Dalton Smith 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ross Johnston 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Jonas Johansson 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Nick Seeler 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
C.J. Smith 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Sam Anas 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Matthew Highmore 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Daniel O'Regan 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Adam Brooks 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Keaton Thompson 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Ben Gleason 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Spencer Martin 52 500 $ (2)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Paul Thompson 52 500 $ (1)
Salary Remaining : 52 500 $
Salary Average : 52 500 $
Salary Average Remaining : 52 500 $
Total Farm Players25
Salary Commitment
Year 22 : 1 317 283 $
Year 23 : 897 283 $
Year 24 : 0 $
Year 25 : 0 $
Salary Average Commitment
Year 22 : 1 317 283 $
Year 23 : 897 283 $
Year 24 : 0 $
Year 25 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 73 000 000 $
Available Cap Space

Over Minimum of
50 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 0 $ 0 $ 73 000 000 $ -50 000 000 $ 222446
Blackhawks 19 202 026 $ 0 $ 73 000 000 $ -50 000 000 $ 222446
Blues 10 467 398 $ (500 000 $) 73 500 000 $ -50 500 000 $ 242448
Bruins 121 912 508 $ 3 200 000 $ 69 800 000 $ -46 800 000 $ 222749
Canadiens 114 641 411 $ 0 $ 73 000 000 $ -50 000 000 $ 222547
Canucks 68 466 807 $ 1 500 000 $ 71 500 000 $ -48 500 000 $ 222446
Capitals 167 042 175 $ 2 500 000 $ 70 500 000 $ -47 500 000 $ 222446
Devils 16 697 713 $ 0 $ 73 000 000 $ -50 000 000 $ 232346
Ducks 0 $ 0 $ 73 000 000 $ -50 000 000 $ 232548
Flames 95 686 448 $ 0 $ 73 000 000 $ -50 000 000 $ 232245
Flyers 95 611 $ 0 $ 73 000 000 $ -50 000 000 $ 232548
Hurricanes 21 428 637 $ 0 $ 73 000 000 $ -50 000 000 $ 222547
Islanders 468 656 262 $ (3 125 000 $) 76 125 000 $ -53 125 000 $ 222446
Jets 101 665 224 $ (2 500 000 $) 75 500 000 $ -52 500 000 $ 222446
Kings 386 573 578 $ 5 000 000 $ 68 000 000 $ -45 000 000 $ 222547
Lightning 265 804 605 $ 0 $ 73 000 000 $ -50 000 000 $ 232346
Maple Leafs 32 569 227 $ 900 000 $ 72 100 000 $ -49 100 000 $ 222547
Oilers 450 442 886 $ (1 200 000 $) 74 200 000 $ -51 200 000 $ 222446
Panthers 14 121 254 $ 1 125 000 $ 71 875 000 $ -48 875 000 $ 232548
Penguins 104 559 029 $ 500 000 $ 72 500 000 $ -49 500 000 $ 242347
Predators 50 271 926 $ (3 000 000 $) 76 000 000 $ -53 000 000 $ 222446
Rangers 12 177 896 $ (3 860 000 $) 76 860 000 $ -53 860 000 $ 222446
Red Wings 29 589 345 $ 3 000 000 $ 70 000 000 $ -47 000 000 $ 222446
Sabres 14 869 175 $ 2 416 667 $ 70 583 333 $ -47 583 333 $ 232144
Senateurs 42 862 845 $ (1 000 000 $) 74 000 000 $ -51 000 000 $ 222648
Sharks 23 864 227 $ 2 733 333 $ 70 266 667 $ -47 266 667 $ 232750
Stars 42 330 656 $ 0 $ 73 000 000 $ -50 000 000 $ 222345
Wild 608 336 019 $ (4 000 000 $) 77 000 000 $ -54 000 000 $ 222547